In: Accounting
Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:
| 
 Hi-Tek Manufacturing Inc.  | 
|||
| 
 Sales  | 
 $  | 
 1,697,300  | 
|
| 
 Cost of goods sold  | 
 1,204,792  | 
||
| 
 Gross margin  | 
 492,508  | 
||
| 
 Selling and administrative expenses  | 
 630,000  | 
||
| 
 Net operating loss  | 
 $  | 
 (137,492  | 
 )  | 
Hi-Tek produced and sold 60,100 units of B300 at a price of $20 per unit and 12,700 units of T500 at a price of $39 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:
| 
 B300  | 
 T500  | 
 Total  | 
||||
| 
 Direct materials  | 
 $  | 
 400,400  | 
 $  | 
 162,600  | 
 $  | 
 563,000  | 
| 
 Direct labor  | 
 $  | 
 120,800  | 
 $  | 
 42,400  | 
 163,200  | 
|
| 
 Manufacturing overhead  | 
 478,592  | 
|||||
| 
 Cost of goods sold  | 
 $  | 
 1,204,792  | 
||||
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $50,000 and $108,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:
| 
 Manufacturing  | 
 Activity  | 
|||||
| 
 Activity Cost Pool (and Activity Measure)  | 
 B300  | 
 T500  | 
 Total  | 
|||
| 
 Machining (machine-hours)  | 
 $  | 
 204,022  | 
 90,400  | 
 63,000  | 
 153,400  | 
|
| 
 Setups (setup hours)  | 
 113,570  | 
 77  | 
 200  | 
 277  | 
||
| 
 Product-sustaining (number of products)  | 
 100,000  | 
 1  | 
 1  | 
 2  | 
||
| 
 Other (organization-sustaining costs)  | 
 61,000  | 
 NA  | 
 NA  | 
 NA  | 
||
| 
 Total manufacturing overhead cost  | 
 $  | 
 478,592  | 
||||
Required:
1. Compute the product margins for the B300 and T500 under the company’s traditional costing system.
2. Compute the product margins for B300 and T500 under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
rev: 10_30_2017_QC_CS-106400, 11_01_2017_QC_CS-106400