In: Accounting
Culver Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $6,000,000 on January 1, 2020. Culver expected to complete the building by December 31, 2020. Culver has the following debt obligations outstanding during the construction period.
Construction loan-14% interest, payable semiannually, issued December 31, 2019 | $2,400,000 | |
Short-term loan-12% interest, payable monthly, and principal payable at maturity on May 30, 2021 | 1,680,000 | |
Long-term loan-13% interest, payable on January 1 of each year. Principal payable on January 1, 2024 | 1,200,000 |
1. Assume that Culver completed the office and warehouse building on December 31, 2020, as planned at a total cost of $6,240,000, and the weighted-average amount of accumulated expenditures was $4,320,000. Compute the avoidable interest on this project.
2. Compute the depreciation expense for the year ended December 31, 2021. Culver elected to depreciate the building on a straight-line basis and determined that the asset has a useful life of 30 years and a salvage value of $360,000.
1)
a)
Interest payable in 2020 on short – term loan = $ 1,680,000*12% = $201,600
Interest payable in 2020 on long – term loan = $1,200,000*13% = $ 156,000
Weighted average interest rate = $201,600 +$156,000/$1,680,000+$1,200,000 *100
=12.42%
b) Avoidable interest = ($2,400,000*14%) +(($4,320,000 - $2,400,000 )*12.42%)
=$574,464
2)
a)
Cost to complete the construction = $6,240,000
Avoidable interest = $574,464
Total capitalized cost = $6,240,000 +$574,464 =$6,814,464
b)
Total capitalized cost =$6,814,464
Salvage value = $360,000
Estimated life of the asset = 30 years
Depreciation = ($6,814,464 - $360,000)/30
= 215,149
I hope it is useful to u if u have any doubt pls comment give me up thumb