Question

In: Accounting

Problem 18-09 Your answer is partially correct. Try again. Grouper Construction Company has entered into a...

Problem 18-09

Your answer is partially correct. Try again.
Grouper Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $598,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $897,000. The following data pertain to the construction period.

2020

2021

2022

Costs to date $275,080 $412,620 $607,000
Estimated costs to complete 322,920 185,380 –0–
Progress billings to date 272,000 545,000 897,000
Cash collected to date 242,000 495,000 897,000

(a) Using the percentage-of-completion method, compute the estimated gross profit that would be recognized during each year of the construction period. (If answer is 0, please enter 0. Do not leave any fields blank.)
Gross profit recognized in 2020 $
Gross profit recognized in 2021 $
Gross profit recognized in 2022 $

(b) Using the completed-contract method, compute the estimated gross profit that would be recognized during each year of the construction period. (If answer is 0, please enter 0. Do not leave any fields blank.)
Gross profit recognized in 2020 $
Gross profit recognized in 2021 $
Gross profit recognized in 2022 $

Solutions

Expert Solution

Please hit LIKE button if this helped.  
For any further explanation, please put your query in comment,  
will get back to you.
Part 1
2020 2021 2022
Contract price $                                                        897,000 $                                                                                    897,000 $                                                                                     897,000
Actual costs to date $                                                        275,080 $                                                                                    412,620 $                                                                                     607,000
Estimated costs to complete $                                                        272,000 $                                                                                    545,000 $                                                                                     897,000
Total estimated costs $                                                        547,080 $                                                                                    957,620 $                                                                                 1,504,000
Estimated gross profit
   (actual in 2022) $                                                        349,920 $                                                                                     -60,620 $                                                                                   -607,000
Revenue Recognition: 50.28% 43.09% 40.36%
2020 $275,080/$547,080*$897,000 $                                                                                     451,025
     
2021 $412,620/$957,620*$897,000 Less: $451,025 $                                                                                     (64,525)
2022 $897,000-$451,025-($64,525) $                                                                                     510,500
Gross profit (loss) recognized:
2020 $451,025-$275,080 $                                                                                     175,945
     
2021 ($60,620)-$175,945 $                                                                                  (236,565)
2022 $60,620-$607,000 $                                                                                   -546,380
Part 2
2020 2021 2022
Contract price $                                                        897,000 $                                                                                    897,000 $                                                                                     897,000
Actual costs to date $                                                        275,080 $                                                                                    412,620 $                                                                                     607,000
Estimated costs to complete $                                                        272,000 $                                                                                    545,000 $                                                                                     897,000
Total estimated costs $                                                        547,080 $                                                                                    957,620 $                                                                                 1,504,000
Estimated gross profit
   (actual in 2023) $                                                        349,920 $                                                                                     -60,620 $                                                                                   -607,000
Revenue Recognition: Gross profit (loss) recognized:
Year 2020 $                                                                   -   $                                                                                                -  
Year 2021 $                                                                   -   $                                                                                                -  
Year 2022 $                                                    8,025,000 $                                                                                    290,000 Progress Billing $897,000-Cost $607,000
Total $                                                    8,025,000 $                                                                                    290,000

Related Solutions

Problem 18-6A Partially correct answer. Your answer is partially correct. Try again. The comparative statements of...
Problem 18-6A Partially correct answer. Your answer is partially correct. Try again. The comparative statements of Corbin Company are presented below. CORBIN COMPANY Income Statement For the Years Ended December 31 2017 2016 Net sales (all on account) $600,500 $520,800 Expenses Cost of goods sold 414,600 353,300 Selling and administrative 119,900 113,000 Interest expense 7,800 6,300 Income tax expense 17,900 14,200 Total expenses 560,200 486,800 Net income $ 40,300 $ 34,000 CORBIN COMPANY Balance Sheets December 31 Assets 2017 2016...
Problem 13-3A [Partially correct answer.] Your answer is partially correct. Try again. The income statement of...
Problem 13-3A [Partially correct answer.] Your answer is partially correct. Try again. The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year Ended November 30, 2017 Sales revenue $7,524,400 Cost of goods sold     Beginning inventory $1,816,200     Purchases 4,438,600     Goods available for sale 6,254,800     Ending inventory 1,364,600 Total cost of goods sold 4,890,200 Gross profit 2,634,200 Operating expenses 1,191,900 Net income $1,442,300 Additional information: 1. Accounts receivable increased $204,700 during the year, and inventory decreased...
Exercise 21-4 Partially correct answer. Your answer is partially correct. Try again. Turney Company produces and...
Exercise 21-4 Partially correct answer. Your answer is partially correct. Try again. Turney Company produces and sells automobile batteries, the heavy-duty HD-240. The 2017 sales forecast is as follows. Quarter HD-240 1 5,100 2 7,490 3 8,330 4 10,350 The January 1, 2017, inventory of HD-240 is 2,040 units. Management desires an ending inventory each quarter equal to 40% of the next quarter’s sales. Sales in the first quarter of 2018 are expected to be 25% higher than sales in...
Exercise 21-4 Partially correct answer. Your answer is partially correct. Try again. Klean Fiber Company is...
Exercise 21-4 Partially correct answer. Your answer is partially correct. Try again. Klean Fiber Company is the creator of Y-Go, a technology that weaves silver into its fabrics to kill bacteria and odor on clothing while managing heat. Y-Go has become very popular in undergarments for sports activities. Operating at capacity, the company can produce 1,048,000 Y-Go undergarments a year. The per unit and the total costs for an individual garment when the company operates at full capacity are as...
Exercise 10-4 [Partially correct answer.] Your answer is partially correct. Try again. Myers Company uses a...
Exercise 10-4 [Partially correct answer.] Your answer is partially correct. Try again. Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.00 Indirect materials 0.70 Utilities 0.40 Fixed overhead costs per month are Supervision $4,200, Depreciation $1,800, and Property Taxes $600. The company believes it will normally operate in a range of 7,000–13,000 direct labor hours per month. Assume that in July...
Partially correct answer. Your answer is partially correct. Try again. The actual selling expenses incurred in...
Partially correct answer. Your answer is partially correct. Try again. The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Fixed Expenses Sales commissions $14,228 Sales salaries $35,000 Advertising 10,086 Depreciation 7,200 Travel 8,355 Insurance 1,900 Delivery 3,422 (a) Prepare a flexible budget performance report for March, assuming that March sales were $167,100. Variable costs and their percentage relationship to sales are sales commissions 8%, advertising 6%, traveling 5%, and delivery 2%. Fixed selling...
Brief Exercise 11-8 Partially correct answer. Your answer is partially correct. Try again. Bramble Corp. has...
Brief Exercise 11-8 Partially correct answer. Your answer is partially correct. Try again. Bramble Corp. has these accounts at December 31: Common Stock, $12 par, 6,900 shares issued, $82,800; Paid-in Capital in Excess of Par Value $20,400; Retained Earnings $45,400; and Treasury Stock, 640 shares, $14,080. Prepare the stockholders’ equity section of the balance sheet. Bramble Corp. Balance Sheet (Partial) December 31 Entry field with incorrect answer Entry field with incorrect answer Entry field with incorrect answer Entry field with...
Exercise 9-24 [Partially correct answer.] Your answer is partially correct. Try again. Culver Company began operations...
Exercise 9-24 [Partially correct answer.] Your answer is partially correct. Try again. Culver Company began operations on January 1, 2016, adopting the conventional retail inventory system. None of the company’s merchandise was marked down in 2016 and, because there was no beginning inventory, its ending inventory for 2016 of $37,300 would have been the same under either the conventional retail system or the LIFO retail system. On December 31, 2017, the store management considers adopting the LIFO retail system and...
Your answer is partially correct. Try again. The condensed financial statements of Sheridan Company for the...
Your answer is partially correct. Try again. The condensed financial statements of Sheridan Company for the years 2016 and 2017 are presented as follows. (Amounts in thousands.) SHERIDAN COMPANY Balance Sheets December 31 2017 2016 Current assets    Cash and cash equivalents $330 $360    Accounts receivable (net) 660 590    Inventory 660 590    Prepaid expenses 120 160      Total current assets 1,770 1,700 Investments 200 200 Property, plant, and equipment (net) 420 380 Intangibles and other assets 530 510      Total assets $2,920 $2,790...
Exercise 14-12 Partially correct answer. Your answer is partially correct. Try again. On January 2, 2012,...
Exercise 14-12 Partially correct answer. Your answer is partially correct. Try again. On January 2, 2012, Cheyenne Corporation issued $2,100,000 of 10% bonds at 97 due December 31, 2021. Interest on the bonds is payable annually each December 31. The discount on the bonds is also being amortized on a straight-line basis over the 10 years. (Straight-line is not materially different in effect from the preferable “interest method”.) The bonds are callable at 102 (i.e., at 102% of face amount),...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT