In: Accounting
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): |
Sales | $ | 23,900 |
Variable expenses | 13,300 | |
Contribution margin | 10,600 | |
Fixed expenses | 7,632 | |
Net operating income | $ | 2,968 |
Required: |
What is the degree of operating leverage |
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units): |
Sales | $ | 24,500 |
Variable expenses | 13,500 | |
Contribution margin | 11,000 | |
Fixed expenses | 7,700 | |
Net operating income | $ | 3,300 |
1. If the variable cost per unit increases by $1.50, spending on advertising increases by $2,000, and unit sales increase by 250 units, what would be the net operating income?
2.What is the break-even point in unit sales?
3. How many units must be sold to achieve a target profit of $7,150?
Degree of Operating Leverage =Contribution Margin/Net operating income | |||
Degree of Operating Leverage =$10,600 / $2,968 =3.57 | |||
Oslo Company | |||
Contribution Income Statement | |||
Amount | Per unit | Percent | |
Sales(1,250 units*24.50) | $ 30,625 | $ 24.50 | 100.00% |
Variable Costs(1,250 units*$15) | $ 18,750 | $ 15.00 | 61.22% |
Contribution Margin | $ 11,875 | $ 9.50 | 38.78% |
Fixed Costs($7,700+$2,000) | $ 9,700 | ||
Net Operating Income | $ 2,175 | ||
Break-even point in units sales =$9,700 / $9.50 =1,021 units | |||
Target Profit | $ 7,150 | ||
Add:Fixed Costs | $ 9,700 | ||
Target Contribution Margin | $ 16,850 | ||
Contribution Margin per unit | $ 9.50 | ||
Units Sold($16,850/$9.50) | 1774 | units | |