In: Accounting
Budget Performance Reports for Cost Centers
Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow:
Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 |
||||||||
Plant | Actual | Budget | Over Budget | Under Budget | ||||
Eastern Region | $389,000 | $389,000 | $0 | |||||
Central Region | 280,100 | 277,300 | $2,800 | |||||
Western Region | (g) | (h) | (i) | |||||
$(j) | $(k) | $(l) | $3,120 |
Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 |
||||||||
Department | Actual | Budget | Over Budget | Under Budget | ||||
Chip Fabrication | $(a) | $(b) | $(c) | |||||
Electronic Assembly | 76,420 | 77,410 | 990 | |||||
Final Assembly | 121,510 | 120,540 | $970 | |||||
$(d) | $(e) | $(f) | $4,090 |
Garland Company Budget Performance Report—Supervisor, Chip Fabrication For the Month Ended November 30 |
||||||||
Cost | Actual | Budget | Over Budget | Under Budget | ||||
Factory wages | $30,740 | $32,890 | $2,150 | |||||
Materials | 71,790 | 71,290 | $500 | |||||
Power and light | 4,250 | 5,060 | 810 | |||||
Maintenance | 6,690 | 7,330 | 640 | |||||
$113,470 | $116,570 | $500 | $3,600 |
a. Complete the budget performance reports by determining the correct amounts for the lettered spaces (a-l) as marked above.
a. $ | g. $ |
b. $ | h. $ |
c. $ | i. $ |
d. $ | j. $ |
e. $ | k. $ |
f. $ | l. $ |
b. The budget for the Chip Fabrication Department indicates that the budget overrun was caused by a combination of budget in factory wages, power and light, and maintenance that exceeded a budget in materials.