In: Accounting
Partially completed budget performance reports for Garland
Company, a manufacturer of light duty motors, follow:
Garland COMPANY
Budget Performance Report—Vice President, Production
For the Month Ended November 30
Plant Actual Budget Over
Budget Under Budget
Eastern Region $930,150
$932,500 $(2,350)
Central Region 665,200 668,400
(3,200)
Western Region (G) (H)
$(I)
$(J) $(K) $(L) $(5,550)
Garland COMPANY
Budget Performance Report—Manager, Western Region Plant
For the Month Ended November 30
Department Actual Budget Over
Budget Under Budget
Chip Fabrication (A) (B)
(C)
Electronic Assembly $192,650
$190,000 $2,650
Final Assembly 307,710 308,500
$(790)
$(D) $(E) $(F) $(790)
Garland COMPANY
Budget Performance Report—Supervisor, Chip Fabrication
For the Month Ended November 30
Cost Actual Budget Over
Budget Under Budget
Factory wages $59,460 $58,000
$1,460
Materials 156,140 157,300
$(1,160)
Power and light 10,380 8,780
1,600
Maintenance 16,490 15,050
1,440
$242,470 $239,130 $4,500
$(1,160)
Required:
A. Complete the budget performance reports by
determining the correct amounts for the lettered spaces. Enter all
amounts as positive numbers. No decimal places are needed.
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
| Garland Company | |||||
| Budget Performance Report—Vice President, Production | |||||
| For the Month Ended Nove 30 | |||||
| Plant | Actual | Budget | Over Budget | (Under) Budget | |
| Eastern Region | $ 930,150 | $ 932,500 | $ (2,350) | ||
| Central Region | $ 665,200 | $ 668,400 | $ (3,200) | ||
| Western Region (From western region plan) | $ 742,830 | $ 737,630 | $ 5,200 | ||
| Total | $ 2,338,180 | $ 2,338,530 | $ 5,200 | $ (5,550) | |
| Garland Company | |||||
| Budget Performance Report—Manager, Western Region Plant | |||||
| For the Month Ended Nove 30 | |||||
| Department | Actual | Budget | Over Budget | (Under) Budget | |
| Chip Fabrication (From Chip Fabrication) | $ 242,470 | $ 239,130 | $ 3,340 | ||
| Electronic Assembly | $ 192,650 | $ 190,000 | $ 2,650 | ||
| Final Assembly | $ 307,710 | $ 308,500 | $ (790) | ||
| Total | $ 742,830 | $ 737,630 | $ 5,990 | $ (8,400) | |
| Garland Company | |||||
| Budget Performance Report—Supervisor, Chip Fabrication | |||||
| For the Month Ended Nove 30 | |||||
| Cost | Actual | Budget | Over Budget | (Under) Budget | |
| Factory wages | $ 59,460 | $ 58,000 | $ 1,460 | ||
| Materials | $ 156,140 | $ 157,300 | $ (1,160) | ||
| Power and light | $ 10,380 | $ 8,780 | $ 1,600 | ||
| Maintenance | $ 16,490 | $ 15,050 | $ 1,440 | ||
| $ 242,470 | $ 239,130 | $ 4,500 | $ (1,160) | ||