In: Accounting
Partially completed budget performance reports for Garland
Company, a manufacturer of light duty motors, follow:
Garland COMPANY
Budget Performance Report—Vice President, Production
For the Month Ended November 30
Plant Actual Budget Over
Budget Under Budget
Eastern Region $930,150
$932,500 $(2,350)
Central Region 665,200 668,400
(3,200)
Western Region (G) (H)
$(I)
$(J) $(K) $(L) $(5,550)
Garland COMPANY
Budget Performance Report—Manager, Western Region Plant
For the Month Ended November 30
Department Actual Budget Over
Budget Under Budget
Chip Fabrication (A) (B)
(C)
Electronic Assembly $192,650
$190,000 $2,650
Final Assembly 307,710 308,500
$(790)
$(D) $(E) $(F) $(790)
Garland COMPANY
Budget Performance Report—Supervisor, Chip Fabrication
For the Month Ended November 30
Cost Actual Budget Over
Budget Under Budget
Factory wages $59,460 $58,000
$1,460
Materials 156,140 157,300
$(1,160)
Power and light 10,380 8,780
1,600
Maintenance 16,490 15,050
1,440
$242,470 $239,130 $4,500
$(1,160)
Required:
A. Complete the budget performance reports by
determining the correct amounts for the lettered spaces. Enter all
amounts as positive numbers. No decimal places are needed.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Garland Company | |||||
Budget Performance Report—Vice President, Production | |||||
For the Month Ended Nove 30 | |||||
Plant | Actual | Budget | Over Budget | (Under) Budget | |
Eastern Region | $ 930,150 | $ 932,500 | $ (2,350) | ||
Central Region | $ 665,200 | $ 668,400 | $ (3,200) | ||
Western Region (From western region plan) | $ 742,830 | $ 737,630 | $ 5,200 | ||
Total | $ 2,338,180 | $ 2,338,530 | $ 5,200 | $ (5,550) | |
Garland Company | |||||
Budget Performance Report—Manager, Western Region Plant | |||||
For the Month Ended Nove 30 | |||||
Department | Actual | Budget | Over Budget | (Under) Budget | |
Chip Fabrication (From Chip Fabrication) | $ 242,470 | $ 239,130 | $ 3,340 | ||
Electronic Assembly | $ 192,650 | $ 190,000 | $ 2,650 | ||
Final Assembly | $ 307,710 | $ 308,500 | $ (790) | ||
Total | $ 742,830 | $ 737,630 | $ 5,990 | $ (8,400) | |
Garland Company | |||||
Budget Performance Report—Supervisor, Chip Fabrication | |||||
For the Month Ended Nove 30 | |||||
Cost | Actual | Budget | Over Budget | (Under) Budget | |
Factory wages | $ 59,460 | $ 58,000 | $ 1,460 | ||
Materials | $ 156,140 | $ 157,300 | $ (1,160) | ||
Power and light | $ 10,380 | $ 8,780 | $ 1,600 | ||
Maintenance | $ 16,490 | $ 15,050 | $ 1,440 | ||
$ 242,470 | $ 239,130 | $ 4,500 | $ (1,160) |