In: Economics
Economy
A family has borrowed $100,000 to purchase a new home. The interest rate is fixed at 12% compounded monthly over the 25-year life of the loan. Find the remaining balance on the loan immediately after the payment listed Also find the amount of interest that comprises the payment listed. Payment 30
please answer in detail
If the total loan amount is P, periodic interest rate is (i), and total loan period is (t), and number of emi paid is [c]
we can find remaining loan amount (B) using below formula
B = P [(1 + i) ^n - (1 + i) ^c]/ [(1 + i) ^n -1]
Where,
Loan amount (P) = $100000
Interest rate = 1% per period
Total loan term (n) = 300 months
Loan paid for period [c] = 30 months
Let's put all the values in the formula
B = 100000* [(1 + 0.01) ^300 - (1 + 0.01) ^30]/ [(1 + 0.01) ^300 - 1]
= 100000* [(1.01) ^300 - (1.01) ^30]/ [(1.01) ^300 - 1]
= 100000* [19.7884662619 - 1.3478489153]/ [19.7884662619 - 1]
= 100000* [18.4406173466/ 18.7884662619]
= 100000* 0.9814860399
= 98148.6
So remaining loan amount is $98148.6
--------------------------------------------------------------------------------------------------------------------------
To calculate the interest part in the 30th EMI we need to first calculate EMI then prepare loan amortisation schedule.
If the loan amount is P, rate on interest (monthly is r, and loan term is n the EMI will be
EMI= P*r[(1 +r)^n]/ [(1+ r)^n- 1]
= 100000*0.01[(1 +0.01)^300]/ [(1+ 0.01)^300- 1]
= 1000[(1.01)^300]/ [(1.01)^300- 1]
= 1000[19.79]/ [19.7884662619245- 1]
= 1000[19.79]/ [18.7884662619245]
= 1000[1.05330577409105]
= 1053.31
So EMI will be $1053.31
EMI |
Loan balance |
EMI |
Interest (Loan * interest) |
Principle (EMI - Interest) |
Loan balance |
1 |
1,00,000.00000 |
1,053.31000 |
1,000.00000 |
53.31 |
99946.69 |
2 |
99,946.69000 |
1,053.31000 |
999.46690 |
53.84 |
99892.85 |
3 |
99,892.84690 |
1,053.31000 |
998.92847 |
54.38 |
99838.47 |
4 |
99,838.46537 |
1,053.31000 |
998.38465 |
54.93 |
99783.54 |
5 |
99,783.54002 |
1,053.31000 |
997.83540 |
55.47 |
99728.07 |
6 |
99,728.06542 |
1,053.31000 |
997.28065 |
56.03 |
99672.04 |
7 |
99,672.03608 |
1,053.31000 |
996.72036 |
56.59 |
99615.45 |
8 |
99,615.44644 |
1,053.31000 |
996.15446 |
57.16 |
99558.29 |
9 |
99,558.29090 |
1,053.31000 |
995.58291 |
57.73 |
99500.56 |
10 |
99,500.56381 |
1,053.31000 |
995.00564 |
58.30 |
99442.26 |
11 |
99,442.25945 |
1,053.31000 |
994.42259 |
58.89 |
99383.37 |
12 |
99,383.37204 |
1,053.31000 |
993.83372 |
59.48 |
99323.90 |
13 |
99,323.89576 |
1,053.31000 |
993.23896 |
60.07 |
99263.82 |
14 |
99,263.82472 |
1,053.31000 |
992.63825 |
60.67 |
99203.15 |
15 |
99,203.15297 |
1,053.31000 |
992.03153 |
61.28 |
99141.87 |
16 |
99,141.87450 |
1,053.31000 |
991.41874 |
61.89 |
99079.98 |
17 |
99,079.98324 |
1,053.31000 |
990.79983 |
62.51 |
99017.47 |
18 |
99,017.47308 |
1,053.31000 |
990.17473 |
63.14 |
98954.34 |
19 |
98,954.33781 |
1,053.31000 |
989.54338 |
63.77 |
98890.57 |
20 |
98,890.57119 |
1,053.31000 |
988.90571 |
64.40 |
98826.17 |
21 |
98,826.16690 |
1,053.31000 |
988.26167 |
65.05 |
98761.12 |
22 |
98,761.11857 |
1,053.31000 |
987.61119 |
65.70 |
98695.42 |
23 |
98,695.41975 |
1,053.31000 |
986.95420 |
66.36 |
98629.06 |
24 |
98,629.06395 |
1,053.31000 |
986.29064 |
67.02 |
98562.04 |
25 |
98,562.04459 |
1,053.31000 |
985.62045 |
67.69 |
98494.36 |
26 |
98,494.35503 |
1,053.31000 |
984.94355 |
68.37 |
98425.99 |
27 |
98,425.98858 |
1,053.31000 |
984.25989 |
69.05 |
98356.94 |
28 |
98,356.93847 |
1,053.31000 |
983.56938 |
69.74 |
98287.20 |
29 |
98,287.19786 |
1,053.31000 |
982.87198 |
70.44 |
98216.76 |
30 |
98,216.75983 |
1,053.31000 |
982.16760 |
71.14 |
98145.62 |
So interest in the 30th EMI is $982.16760
--------------------------------------------------------------------------------------------------------------------------
Feel free to comment if you need further assistance J
Pls rate this answer if you found it useful.