In: Accounting
Avadi Ltd. purchased $200,000 face value 7% bonds on June 1, 2019. Interest on the bonds will be paid semi-annually on May 31st and November 30th. The yield rate at the time of purchase was 5%. The bonds will mature in five years from the date of purchase. Assume Avadi Ltd. prepares financial statements in accordance with IFRS and uses the amortized cost model. Required: 1. Record the entry for the purchase of the bond.
2. Record the entry as of November 30th.
3. Record the entry as of December 31st. 4. Now assume that Avadi records the bonds using FVNI. Record the additional entry needed as of December 31st if the fair value of the bonds is now $215,000. (2 marks
Interest Rate | 7% | ||
Market Yield | 5% | ||
Time | Interest Income | PV Factor | Amount |
1.00 | 7,000 | 0.976 | 6,829.27 |
2.00 | 7,000 | 0.952 | 6,662.70 |
3.00 | 7,000 | 0.929 | 6,500.20 |
4.00 | 7,000 | 0.906 | 6,341.65 |
5.00 | 7,000 | 0.884 | 6,186.98 |
6.00 | 7,000 | 0.862 | 6,036.08 |
7.00 | 7,000 | 0.841 | 5,888.86 |
8.00 | 7,000 | 0.821 | 5,745.23 |
9.00 | 7,000 | 0.801 | 5,605.10 |
10.00 | 2,07,000 | 0.781 | 1,61,708.07 |
Total Cash Flows | 2,17,504.13 | ||
Initial Outflow | 2,00,000 | ||
Net Inflows | 17,504.13 |
JOURNAL ENTRIES (In Books of AVADI LTD.) | |||||
Date | Particulars | Debit | Credit | ||
01-Jun-19 | Investment In 7% Bonds A/c …Dr. | 2,00,000 | |||
To Bank A/c | 2,00,000 | ||||
(Being the Bonds Purchased) | |||||
30-Nov-19 | Bank A/c | 7,000 | |||
Investment In 7% Bonds A/c …Dr. | 7,000 | ||||
(Being Interest Income Booked) | |||||
01-Jun-19 | Investment In 7% Bonds A/c …Dr. | 5,000 | |||
To Interest Income A/c | 5,000 | ||||
(Being Interst Income Booked) | |||||
31-Dec-19 | Investment In 7% Bonds A/c …Dr. | 13,000 | |||
To other Comprehensive Income | 13,000 | ||||
(Being Bonds Booked at Fair Value @ 215,000) | |||||