In: Accounting
Question from: International Accounting, Fourth Edition
Company ABC acquired a piece of equipment in Year 1 at a cost of $100,000. The equipment has a 10-year estimated life, zero salvage value, and is depreciated on a straight-line basis. Technological innovations take place in the industry in which the company operates in Year 4. Company ABC gathers the following information for this piece of equipment at the end of Year 4:
Expected future undiscounted cash flows from continued use: $59,000
Present Value of expected future cash flows from continued use: $51,000
Net selling price in the use equipment market: $50,000
At the end of Year 6, it is discovered that the technological innovations related to this equipment are not as affective as first expected. Company ABC estimates the following for this piece of equipment at the end of Year 6.
Expected future undiscounted cash flows from continued use: $50,000
Present Value of expected future cash flows from continued use: $44,000
Net selling price in the use equipment market: $42,000
a. Discuss whether Company ABC must conduct an impairment test on this piece of equipment at Dec 31, Year 4..
b. Determine the amount at which Company ABC should carry this piece of equipment on its balance sheet at December 31, Year4; December 31, Year 5; and December 31, Year 6. Prepare any related journal entries.
Cost of the equipment |
100000 |
Useful life |
10 years |
Salvage value |
Nil |
Depreciation under SLM per year |
10000 |
Depreciation till year 4 |
40000 |
Written down value of the machine at the end of year 4 |
60000 |
Present value of expected future cash flows from continued use |
51000 |
Impairment loss |
|
Written down value of the machine at the end of year 4 |
60000 |
Less: Present value expected future cash flows from continued use |
51000 |
Impairment loss to be recognized |
9000 |
December 31, year 4 |
|
Carrying value of the machine |
51000 |
Revised depreciation per year |
8500 |
December 31, year 5 |
|
Carrying value of the machine |
51000 |
Less: Depreciation |
8500 |
Net carrying value |
42500 |
December 31, year 6 |
|
Carrying value of the machine |
51000 |
Less: Depreciation |
0 |
Net carrying value |
42500 |
Less: Depreciation |
8500 |
34000 |
|
Present value of expected future cash flows from continued use |
44000 |
Less: Carrying value after depreciation |
34000 |
Impairment gain |
10000 |
Thus, the revised carrying value as on 31 December, year 6 |
44000 |
Date |
Particulars |
Debit ($) |
Credit ($) |
December 31, year 4 |
Impairment loss |
9000 |
|
Equipment |
9000 |
||
(Being the impairment loss recognized) |
|||
Profit and loss account v |
9000 |
||
Impairment loss |
9000 |
||
(Being the impairment loss recognized) |
|||
December 31, year 6 |
Equipment |
10000 |
|
Impairment gain |
10000 |
||
(Being impairment gain recognised) |
|||
Impairment gain |
10000 |
||
Profit and loss account v |
10000 |
||
(Being impairment gain recognised) |