In: Accounting
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. It started only two jobs during March—Job P and Job Q. Job P was completed and sold by the end of the March and Job Q was incomplete at the end of the March. The company uses a plantwide predetermined overhead rate based on direct labor-hours. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March): |
Estimated total fixed manufacturing overhead | $ | 10,000 | |||||||||||||||||||||||||
Estimated variable manufacturing overhead per direct labor-hour | $ | 1.00 | |||||||||||||||||||||||||
Estimated total direct labor-hours to be worked | 2,000 | ||||||||||||||||||||||||||
Total actual manufacturing overhead costs incurred | $ | 12,500 | |||||||||||||||||||||||||
|
1. | What is the company’s predetermined overhead rate? |
Record the purchases of raw materials on account.
|
||||||||||||||||||||||||||||||||||||||
Record the issuance of direct materials for use in production.
|
||||||||||||||||||||||||||||||||||||||
Record entry to direct labor costs added to production.
Record entry to transfer costs from Work in Process to Finished Goods.
|
||||||||||||||||||||||||||||||||||||||
|
1. Predetermined overhead rate = Estimated total manufacturing
overheads / estimated total direct labor hours
= 10,000+(2,000*1) / 2,000 = 12,000 / 2,000 = $6 per DLH
2. Manufacturing overhead was applied to Job P and Job Q:
Job P = 1,400*$6 = 8,400
Job Q = 500*$6 = 3,000
3. Direct labor hourly wage rate for Job P and Job Q:
Direct labor hourly wage rate = Direct labor cost / Actual hours
worked
Job P = 21,000 / 1,400= $15 per hour
Job Q = 7,500 / 500 = $15 per hour
4a. If Job P includes 20 units, what is its unit product
cost?
Calculate the unite product cost:
Direct Materials = 13,000
Direct Labor =21,000
Overheads = (6 * 1,400) = 8,400
Total Cost = 42,400
Number of units = 20
Cost per unit = 2,120
4.b. What is the total amount of manufacturing cost assigned to
Job Q as of the end of March (including applied overhead)?
Direct Materials =8,000
Direct Labor Cost =7,500
Overhead = 3,000
Total Costs = 18,500 is the total Cost that assigned to Job Q.
5. Journal entry:
Transaction |
General journal |
Debit |
Credit |
1. purchases of raw materials on account |
Raw materials |
22,000 |
22,000 |
2. issuance of direct materials for use in production |
Work in progress |
21,000 |
|
6. journal entry to record the direct labor costs added to
production:
Work in progress (21,000+7,500) 28,500
Wages
payable
28,500
7. journal entry to apply manufacturing overhead costs to
production.
Work in progress (8,400+3,000)
11,400
Manufacturing
overhead
11,400
8. Prepare a schedule of cost of goods manufactured:
Raw materials beginning |
0 |
|
Add: Purchases |
22,000 |
|
Total raw material available |
22,000 |
|
Less: Ending raw materials |
(1,000) |
|
Raw materials used in production |
21,000 |
|
Add: Direct labor |
28,500 |
|
Add: Manufacturing OH |
11,400 |
|
Total manufacturing cost |
60,900 |
|
Add: Beginning work in progress (8,000+7,500+3,000 of Q) |
18,500 |
|
Cost of goods manufactured |
42,400 |
9. journal entry to transfer costs from Work in Process to
Finished Goods.
Finished goods 42,400
Work in progress
42,400
10. Work in Process T-account :
Beg. balance |
0 |
||
Purchases |
21,000 |
||
B |
28,500 |
||
C |
11,400 |
D |
42,400 |
End bal. |
18,500 |
11. Schedule of cost of goods sold:
Beginning inventory |
0 |
Add: Cost of goods manufactured |
42,400 |
Cost of goods available for sale |
42,400 |
Less: Ending finished goods inventory |
0 |
unadjusted cost of goods sold |
42,400 |
12. journal entry to transfer costs from Finished Goods to Cost of
Goods Sold:
Cost of goods sold 42,400
Finished goods
sold
42,400
13. Amount of under-applied or over-applied overhead:
Amount of under-applied or over-applied overhead = Actual overheads
- Manufacturing overhead applied
= 12,500 - 11,400 = $1,100 is the under-applies overhead
14. journal entry to close the amount of under applied or over
applied overhead to Cost of Goods Sold:
Cost of goods sold 1,100
Manufacturing overhead
1,100
15. Assume that Job P includes 20 units that each sell for
$3,000 and that the company’s selling and administrative expenses
in March were $14,000.
Absorption costing income statement for March:
Sales = (20*3,000) = 60,000
Less: cost of goods sold = 42,400
Gross margin = 17,600
Less: selling and administrative expenses = (14,000)
Profit = 3,600