Question

In: Accounting

For the second quarter of the following year Cloaks Company has projected sales and production in...

For the second quarter of the following year Cloaks Company has projected sales and production in units as follows:

Jan

Feb

Mar

Sales

56,000

58,000

63,000

Production

60,000

55,000

56,000

Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals $210,000, which will be paid in February.

All units are sold on account for $12 each. Cash collections from sales are budgeted at 60% in the month of sale, 20% in the month following the month of sale, and the remaining 20% in the second month following the month of sale. On January 1 accounts receivable totaled $630,000 ($100,000 from November’s sales and the remaining from December).

Required:

  1. Prepare a schedule for each month showing budgeted cash disbursements for Cloaks Company.                                                                                                          (8 marks)

  1. Prepare a schedule for each month showing budgeted cash receipts for Cloaks Company.

(8 marks)

Solutions

Expert Solution


Related Solutions

For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
Question 2 For the second quarter of the following year Cloaks Company has projected sales and...
Question 2 For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 58,000 60,000 65,000 Production 62,000 57,000 58,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $190,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable...
Tilson Company has projected sales and production in units for the second quarter of the coming...
Tilson Company has projected sales and production in units for the second quarter of the coming year as follows:                                                 April                May                 June Sales                                        55,000             45,000             65,000 Production                              65,000             55,000             55,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $110,000 per month. The accounts payable balance on March...
Q1.ABC Company has projected sales and production in units for the second quarter of 2017 as...
Q1.ABC Company has projected sales and production in units for the second quarter of 2017 as follows Particular April May June sales 35,000 25,000 30,000 Production 30,000 25,000 40,000 Cash production costs are budgeted at SR 7 per unit produced. Of these production costs, 30% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses (all paid in cash) amount to SR 70,000 per month. The accounts payable balance...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 45,000 35,000 55,000 Production 55,000 45,000 45,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 25% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $70,000 per month. The accounts payable balance on March 31 totals...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows:     April   May   June Sales   50,000   40,000   60,000 Production   60,000   50,000   50,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $80,000 per month. The accounts payable balance on March 31...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 49,000 39,000 59,000 Production 59,000 49,000 49,000 Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The accounts payable balance on March 31 totals...
Bainbridge, Inc. has projected sales and production in units for the second quarter of the coming...
Bainbridge, Inc. has projected sales and production in units for the second quarter of the coming year as follows: August September October Production 95,000 85,000 70,000 Sales 85,000 75,000 95,000 Cash-related production costs are budgeted at $12 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $125,000 per month and increase 2% each month thereafter. The accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT