In: Accounting
Jones Company: Analyze the accounting equation for another business, Jones Company. Assume that the assets are $48,000 and the liabilities are $19,200. By rearranging the accounting equation, you determine that owner's equity is $28,000. During the year, the owner invested an additional $4,000 in the business. The company also paid off $2,500 of its debt. What would the accounting equation look like at the end of the year for Jones Company? Enter the updated amounts for Jones' accounting equation below.
Assets | = | Liabilities | + | Owner's Equity | |||||||||||||||||||||||||||||||||||
Let’s put all the pieces together now. Suppose that you are analyzing Martin Company. You know that at the beginning of the year, the assets equaled $320,000 and the liabilities equaled $176,000. During the year, assets increased by $48,000 and owner's equity increased by $24,400. The change in owner's equity includes all increases and decreases. Further analysis reveals that the changes in owner's equity were caused by revenues of $223,200 and expenses totaling $112,320 during the year, and additional owner's investments of $50,000 in the first half of the year. Because of your understanding of the accounting equation, you realize that withdrawals by the owner must have also occurred during the year. However, you must determine the amount for those withdrawals. What is the amount of withdrawals made to the owner of Martin Company during the year? Complete the equation below with amounts for the end of the year.
|
Transaction |
Assets $ |
= |
Liabilities $ |
+ |
Owner's Equity $ |
Given data |
48000 |
= |
19200 |
+ |
28800 |
Additional Capital |
4000 |
= |
0 |
+ |
4000 |
Debts paid off |
(2500) |
= |
(2500) |
+ |
0 |
Final Equation |
49500 |
= |
16700 |
+ |
32800 |
First find Owner’s Equity in the beginning
Transaction |
Assets |
= |
Liabilities |
+ |
Owner's Equity |
Given data |
$320000 |
= |
$176000 |
+ |
$144000 [320000-176000] |
Owners' Equity increased by |
$24400 |
Closing Owner's Equity balance [144000+24400] |
$168400 |
Opening Owners' Equity balance |
144000 |
Add: Revenues |
223200 |
Less: Expenses |
112320 |
Add: Investments |
50000 |
Closing balance |
$304880 |
Closing balance calculated above |
168400 |
Withdrawals made during the year [304880-168400] |
$136480 |
Transaction |
Assets $ |
= |
Liabilities $ |
+ |
Owner's Equity $ |
Beginning of the year |
320000 |
= |
96000 |
+ |
224000 |
Revenues earned: During the year, Smith Company earned revenues totalling $192,000. The cash has been collected from the customers for all revenues earned this year. |
192000 |
= |
+ |
192000 |
|
Expenses incurred: Smith Company incurred expenses totalling $134,400 during that same year. All of the expenses incurred this year were paid in cash. |
-134400 |
= |
+ |
-134400 |
|
Withdrawals: At the end of each quarter, the owner withdraws cash from Smith Company. The sum of those quarterly withdrawals was $5,760. |
-5760 |
= |
+ |
-5760 |
|
Final Equation |
$ 371840 |
= |
$96000 |
+ |
$275840 |