Find the discounted payback period for the following project. THe discount rate is 7%. Initial Outlay...

Find the discounted payback period for the following project. THe discount rate is 7%.

Initial Outlay - $8,273

Year 1 - $3.774

Year 2 - $3,300

Year 3 - $5,328

Year 4 - $7,303

Round the answer to two decimal places. Show your work.

Solutions

Expert Solution


Calculation of payback period
Year	Cash flow	Cumulative Cash flow
0	-$8,273.00	-$8,273.00
1	$3,774.00	-$4,499.00
2	$3,300.00	-$1,199.00
3	$5,328.00	$4,129.00
4	$7,303.00	$11,432.00

Payback period = 2 years + [$1199/$5328] = 2.23 years


Calculation of discounted payback period
Year	Cash flow	Discount factor @ 7%	Present Values	Cumulative Present values
0	-$8,273.00	1.00000	-$8,273	-$8,273
1	$3,774.00	0.93458	$3,527	-$4,746
2	$3,300.00	0.87344	$2,882	-$1,864
3	$5,328.00	0.81630	$4,349	$2,486
4	$7,303.00	0.76290	$5,571	$8,057

Discounted Payback period = 2 years + [$1864/$4349] = 2.43 years

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Find the Discounted Payback period for the following project. The discount rate is 10% Project X...

Find the Discounted Payback period for the following project. The discount rate is 10% Project X Initial Outlay $17,249 Year 1 $5,113 Year 2 $5,108 Year 3 $5,772 Year 4 $8,459 Round the answer to two decimal places.

Find the discounted payback period for the following project. The discount rate is 10% Project X...

Find the discounted payback period for the following project. The discount rate is 10% Project X Initial Outlay $8,845 Year 1 $3,480 Year 2 $3,765 Year 3 $5,094 Year 4 $6,366 Round the answer to two decimal places.

Calculate the Payback Period and Discounted Payback Period for the following project: 1. An initial investment...

Calculate the Payback Period and Discounted Payback Period for the following project: 1. An initial investment of $20,000 with expected after-tax operating cash flows of $125,000 per year for each of the next 3 years. However, in preparation for its termination at the end of year 3, an additional investment of $350,000 must be made at the end of Year 2. Please show all work in excel.

What is the discounted payback period using the given discount rate and the cumulative cash flow...

What is the discounted payback period using the given discount rate and the cumulative cash flow in the payback period (must get both correct for full credit) of the investment and annual cash flow given below? Discount Rate Investment Annual Income Cash Flow Useful Life 6% 67,000 12,800 12

Payback Period An organization’s initial outlay for a proposed project is $650,000. Use the table below...

Payback Period An organization’s initial outlay for a proposed project is $650,000. Use the table below to calculate the payback period for this project. Free Cash Flows Year Amount Year Amount 1 $95,000.00 6 $620,000.00 2 $46,000.00 7 $100,000.00 3 $167,000.00 8 $100,000.00 4 $185,000.00 9 $100,000.00 5 $90,000.00 10 $100,000.00 The organization’s objectives indicate a corporate payback period of 7 years or less. Would the company be able to meet the cost of the project according to its stated...

Payback Period, Net Present Value, and Internal Rate of Return An organization’s initial outlay for a...

Payback Period, Net Present Value, and Internal Rate of Return An organization’s initial outlay for a proposed project is $2,000,000. Use the table below to calculate the payback period, net present value, and internal rate of return for the project. Free Cash Flows Year Amount Year Amount 1 $0.00 6 $0.00 2 $0.00 7 $0.00 3 $1,000,000.00 8 $500,000.00 4 $50.00 9 $500,000.00 5 $750,000.00 10 $500,000.00 As the CEO of the organization, if the firm’s cost of capital is...

Find the discounted payback period. YEAR PROJECT A PROJECT B PROJECT C PROJECT D 0 (10,000)...

Find the discounted payback period. YEAR PROJECT A PROJECT B PROJECT C PROJECT D 0 (10,000) (15,000) (20,000) (30,000) 1 5,000 5,000 10,000 0 2 5000 5,000 10,000 0 3 20,000 5,000 4,000 100,000 4 1,000 10,000 2,000 120,000 5 - 5,000 - 60,000 answer : A(3 years) B(4years) C(4 years) D(3 years) Pls show me the working on how to get the discounted payback period. Pls do not show the working in excel, pls do it manually and attached...

Consider the following project. Using Discounted Payback Period method (10% rate), how long will it take...

Consider the following project. Using Discounted Payback Period method (10% rate), how long will it take to recover the investment? Year 0 1 2 3 4 5 6 Investment -4000 Profit 1100 1100 1100 1100 1100 1100

Given the following cash flows for a capital project, calculate its payback period and discounted payback...

Given the following cash flows for a capital project, calculate its payback period and discounted payback period. The required rate of return is 8 percent. Year 0 1 2 3 4 5 Cash Flows $-37500 $11250 $11250 $15000 $6000 $6000 The discounted payback period is 0.16 year longer than the payback period. 0.80 year longer than the payback period. 1.27 years longer than the payback period. 1.85 years longer than the payback period.

Distinguish between the payback period and the discounted payback period?

Subjects