In: Finance
Find the Discounted Payback period for the following project. The discount rate is 10%
Project X |
|
Initial Outlay |
$17,249 |
Year 1 |
$5,113 |
Year 2 |
$5,108 |
Year 3 |
$5,772 |
Year 4 |
$8,459 |
Round the answer to two decimal places.
Year | Project Cash Flows (i) | DF@ 10% (ii) | PV of Project A ( (i) * (ii) ) | Cumulative Cash Flow | |
0 | -17249 | 1 | (17,249.00) | (17,249.00) | |
1 | 5113 | 0.909 | 4,648.18 | (12,600.82) | |
2 | 5108 | 0.826 | 4,221.49 | (8,379.33) | |
3 | 5772 | 0.751 | 4,336.59 | (4,042.74) | |
4 | 8459 | 0.683 | 5,777.61 | 1,734.87 | |
NPV | 1,734.87 | ||||
Discounted Payback Period = | 3 YEARS + 4042.74/ 5777.61 | ||||
3.70 YEARS |