In: Finance
4) The company you work for is trying to decide between two projects. Project 1 costs $160,000 up front, and has an expected life of 4 years, over which it will return $52,000 each of the four years. Project 2 would last for 20 years, costs $1.5 million up front, and returns $170,000 at the end of each of the 20 years. Assuming a real discount rate of 6%, which project has the higher equivalent annual net benefit?
Project 1: | |||||||||
Step-1:Calculate annual cost | |||||||||
annual cost | = | Initial cost/cumulative discount factor | |||||||
= | $ 1,60,000 | / | 3.465 | ||||||
= | $ 46,175 | ||||||||
Cumulative discount factor | = | (1-(1+i)^-n)/i | Where, | ||||||
= | (1-(1+0.06)^-4)/0.06 | i | 6% | ||||||
= | 3.465 | n | 4 | ||||||
Step-2:Calculate equivalent annual net benefit | |||||||||
Annual return | $ 52,000 | ||||||||
Annual costs | $ -46,175 | ||||||||
Equivalent annual net Benefit | $ 5,825 | ||||||||
Project 2: | |||||||||
step-1:Calculate annual cost | |||||||||
annual cost | = | Initial cost/cumulative discount factor | |||||||
= | $ 15,00,000 | / | 11.46992 | ||||||
= | $ 1,30,777 | ||||||||
Cumulative discount factor | = | (1-(1+i)^-n)/i | Where, | ||||||
= | (1-(1+0.06)^-20)/0.06 | i | 6% | ||||||
= | 11.46992 | n | 20 | ||||||
Step-2:Calculate equivalent annual net benefit | |||||||||
Annual return | $ 1,70,000 | ||||||||
Annual costs | $ -1,30,777 | ||||||||
Equivalent annual net Benefit | $ 39,223 | ||||||||
Thus, equivalent annual net benefit of are as follows: | |||||||||
Project 1 | $ 5,825 | ||||||||
Project 2 | $ 39,223 | ||||||||
Thus, Project 2 has higher equivalent annual net benefit. | |||||||||