In: Accounting
Kingbird Company reported the following amounts in the stockholders’ equity section of its December 31, 2019, balance sheet.
Preferred stock, 9%, $100 par (10,000 shares authorized, 1,800 shares issued) | $180,000 | |
Common stock, $5 par (92,000 shares authorized, 18,400 shares issued) | 92,000 | |
Additional paid-in capital | 112,000 | |
Retained earnings | 462,000 | |
Total | $846,000 |
During 2020, Kingbird took part in the following transactions
concerning stockholders’ equity.
1. | Paid the annual 2019 $9 per share dividend on preferred stock and a $2 per share dividend on common stock. These dividends had been declared on December 31, 2019. | |
2. | Purchased 1,500 shares of its own outstanding common stock for $44 per share. Kingbird uses the cost method. | |
3. | Reissued 700 treasury shares for land valued at $31,700. | |
4. | Issued 540 shares of preferred stock at $106 per share. | |
5. | Declared a 10% stock dividend on the outstanding common stock when the stock is selling for $43 per share. | |
6. | Issued the stock dividend. | |
7. | Declared the annual 2020 $9 per share dividend on preferred stock and the $2 per share dividend on common stock. These dividends are payable in 2021. |
Prepare journal entries to record the transactions described above
Prepare the December 31, 2020, stockholders’ equity section. Assume 2020 net income was $317,000.
Jopurnal Entry- Kingbird | |||
No. | Account Titles & Explanations | Debit | Credit |
1) |
Dividends payable-preferred stock (1800*9) |
$16,200.00 | |
Dividends payable - common stock (18400*2) | $36,800.00 | ||
Cash | $53,000.00 | ||
TO Record Dividend Paid | |||
2) | Treasury stock (1500*44) | $66,000.00 | |
cash | $66,000.00 | ||
TO Record Purchase of Treasury stock | |||
3) | Land | $31,700.00 | |
Treausry stock (700*44) | $30,800.00 | ||
Paid in capital in excess -Treasrury Stock ( BF) | $900.00 | ||
4) | Cash (540*106) | $57,240.00 | |
Preferred Stock (540*100) | $54,000.00 | ||
Additional paid in Capital | $3,240.00 | ||
5) | Retained
earnings ((18400-1500+700)*10%*43) |
$75,680.00 | |
Common
stock dividend distributable ((18400-1500+700)*10%*5) |
$8,800.00 | ||
Paid in capita in excess of par -Common stock (BF) | $66,880.00 | ||
6) | Common stock dividend distributable | $8,800.00 | |
Common Stock | $8,800.00 | ||
7) | Retained earnings | $59,780.00 | |
Dividend
payable- common stock ((18400-1500+700+1760)*2) |
$38,720.00 | ||
Dividends payable -preferred stock ((1800+540)*9) | $21,060.00 |
Statement showing Stockholder Equity | |
Common Stock | $100,800.00 |
Preferred Stock | $234,000.00 |
Additional paid in Capital | $182,120.00 |
Additional paid in Capital- Treasury Stock | $900.00 |
Total Paid in Capital | $517,820.00 |
Retained Earning (273360+317000) | $590,360.00 |
Less: Treasury Share | -$35,200.00 |
Total Stock Holder Equity as on 31 Dec 2018 | $1,072,980.00 |
Working Note
Stateement showing effet on Stockholder equity ( | |||||||
Common stock | Preferred Stock | Additional paid in capital | Retained Earnings | Additional paid in capital- Treasury Stock | ( Treasury Stock) | Total Shareholders’ equity | |
Balance at Jan.1, | $92,000.00 | $180,000.00 | $112,000.00 | $462,000.00 | $846,000.00 | ||
1 | -53000 | -$53,000.00 | |||||
2 | -$66,000.00 | -$66,000.00 | |||||
3 | $900.00 | $30,800.00 | $31,700.00 | ||||
4 | $54,000.00 | $3,240.00 | $57,240.00 | ||||
5 | -$75,860.00 | -$75,860.00 | |||||
6 | 8800 | 66880 | $75,680.00 | ||||
7 | -59780 | -$59,780.00 | |||||
Balance at Dec31 | $100,800.00 | $234,000.00 | $182,120.00 | $273,360.00 | $900.00 | -$35,200.00 | $755,980.00 |