In: Accounting
Indirect Labor |
2,400 |
Rent (70% factory) |
5,000 |
Equipment Repair |
850 |
Direct Materials |
5,600 |
Utilities(85% factory) |
1,600 |
Direct Labor |
9,000 |
Commissions |
3,500 |
Advertising Expense |
2,500 |
Applied MOH |
8,900 |
Insurance expense (30% administrative) |
1500 |
Administrative Costs |
1,900 |
Beginning WIP |
3,500 |
Ending WIP |
3,800 |
Beginning Finished Goods |
5,000 |
Ending Finished Goods |
3,350 |
Required:
Solution:
Part a – Schedule of Cost of goods manufactured
Schedule of Cost of Goods Manufactured |
|
$$ |
|
Direct materials used in production |
$5,600 |
Direct Labor Costs |
$9,000 |
Applied Manufacturing Overhead |
$8,900 |
Total Manufacturing Costs |
$23,500 |
Plus: Beginning Inventory Work In Process |
$3,500 |
Total cost of work in process |
$27,000 |
Less: Ending Work in Process Inventory |
($3,800) |
Cost of Goods Manufactured |
$23,200 |
Part b – Cost of goods sold for the month
Schedule of Cost of Goods Sold |
|
$$ |
|
Cost of Goods Manufactured (refer part a) |
$23,200 |
Plus: Beginning Finished Goods |
$5,000 |
Cost of goods available for sale |
$28,200 |
Less: Ending finished goods |
($3,350) |
Cost of goods Sold |
$24,850 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you