In: Accounting
|
Indirect Labor |
2,400 |
|
Rent (70% factory) |
5,000 |
|
Equipment Repair |
850 |
|
Direct Materials |
5,600 |
|
Utilities(85% factory) |
1,600 |
|
Direct Labor |
9,000 |
|
Commissions |
3,500 |
|
Advertising Expense |
2,500 |
|
Applied MOH |
8,900 |
|
Insurance expense (30% administrative) |
1500 |
|
Administrative Costs |
1,900 |
|
Beginning WIP |
3,500 |
|
Ending WIP |
3,800 |
|
Beginning Finished Goods |
5,000 |
|
Ending Finished Goods |
3,350 |
Required:
Solution:
Part a – Schedule of Cost of goods manufactured
|
Schedule of Cost of Goods Manufactured |
|
|
$$ |
|
|
Direct materials used in production |
$5,600 |
|
Direct Labor Costs |
$9,000 |
|
Applied Manufacturing Overhead |
$8,900 |
|
Total Manufacturing Costs |
$23,500 |
|
Plus: Beginning Inventory Work In Process |
$3,500 |
|
Total cost of work in process |
$27,000 |
|
Less: Ending Work in Process Inventory |
($3,800) |
|
Cost of Goods Manufactured |
$23,200 |
Part b – Cost of goods sold for the month
|
Schedule of Cost of Goods Sold |
|
|
$$ |
|
|
Cost of Goods Manufactured (refer part a) |
$23,200 |
|
Plus: Beginning Finished Goods |
$5,000 |
|
Cost of goods available for sale |
$28,200 |
|
Less: Ending finished goods |
($3,350) |
|
Cost of goods Sold |
$24,850 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you