In: Accounting
|
|
Prepare the December 31, 2020, stockholders’ equity section. Assume 2020 net income was $314,000. (Enter account name only .Do not provide any descriptive information.)
S.No. | General, Journal | Debit | Credit | |
1) | Dividend Payable-Common Stock(20200*2) | $ 40,400 | ||
Dividend Payable-Preferred Stock(1900*$10) | $ 19,000 | |||
Cash | $59,400 | |||
2) | Treasury Stock(1800*$43) | $ 77,400 | ||
Cash | $77,400 | |||
3) | Land | $ 31,600 | ||
Treasury Stock (700 *$43) | $30100 | |||
Paid in capital excess for treasury stock | $ 1,500 | |||
4) | Cash (530*104) | $ 55120 | ||
Preferred Stock (530*$100) | $ 53,000 | |||
Paid in Capital excess of par-Preferred stock | $ 2120 | |||
5) | Retained Earnings ((20200-1800+700) *0.10*47) | $ 89770 | ||
Common Stock Dividend Distributable(1910*$5) | $ 9550 | |||
Paid in Capital excess of par -common stock | $ 80220 | |||
(Being declared a 10% stock dividend on the outstanding common stock) |
6) | Common Stock dividend distributable | $ 9,550 | ||
Common Stock | $ 9,550 | |||
(Being amount of dividend distributed) | ||||
7) | Retained Earnings | $ 66320 | ||
Dividend Payable-Preferred Stock(1900+530)*$10 | $ 24300 | |||
Dividend Payable-Common Stock=(20200-1800+700+1910)*$2 | $ 42020 |
Stockholders Equity as on 31st December 2017 | |||||||
Preferred stock, 10% $ 100 par (10,000 shares authorised, 2430 shares issued) | $243,000 | ||||||
Common stock, $ 5 par (101000 shares authorised, 22110 shares issued and 21010 outstanding) | $110,550 | (22110*5) | |||||
Total capital stock | $353,550 | ||||||
Additional paid-in capital | $208840 | (125000+1500+2120+80220) | |||||
Total Paid-in Capital | $562390 | ||||||
Retained Earnings | $588910 | (431000+314000-89770-66320) | |||||
Total paid-in capital and retained earnings | $1,151,300 | ||||||
Less : Cost of treasury stock | ($47300) | (77400-30100) | |||||
Total Stockholders Equity | $1,104,000 | ||||||