In: Accounting
Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one of two new products for a five-year period. His annual pay raises are determined by his division’s return on investment (ROI), which has exceeded 23% each of the last three years. He has computed the cost and revenue estimates for each product as follows:
Product A | Product B | ||||
Initial investment: | |||||
Cost of equipment (zero salvage value) | $ | 390,000 | $ | 585,000 | |
Annual revenues and costs: | |||||
Sales revenues | $ | 420,000 | $ | 500,000 | |
Variable expenses | $ | 185,000 | $ | 222,000 | |
Depreciation expense | $ | 78,000 | $ | 117,000 | |
Fixed out-of-pocket operating costs | $ | 90,000 | $ | 70,000 | |
The company’s discount rate is 21%.
Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor using tables.
Required:
1. Calculate the payback period for each product.
Calculate the payback period for each product. (Round your answers to 2 decimal places.)
|
2. Calculate the net present value for each product.
Calculate the net present value for each product. (Round your final answers to the nearest whole dollar amount.)
|
3. Calculate the internal rate of return for each product.
Calculate the internal rate of return for each product. (Round your answer to 1 decimal place i.e. 0.123 should be considered as 12.3%.)
|
4. Calculate the project profitability index for each product.
Calculate the project profitability index for each product. (Round your answers to 2 decimal places.)
|
5. Calculate the simple rate of return for each product.
Calculate the simple rate of return for each product. (Round your answer to 1 decimal place i.e. 0.123 should be considered as 12.3%.)
|
6a. For each measure, identify whether Product A or Product B is preferred.
For each measure, identify whether Product A or Product B is preferred.
|
6b. Based on the simple rate of return, Lou Barlow would likely:
Based on the simple rate of return, Lou Barlow would likely:
|