In: Accounting
The trail balance sheet of Moe’s Mowing, Inc is dated August 31, 2019: Assets Liabilities Cash 6,000 Account Payable 5,000 Account Receivable 400 Notes payable 2,500 Supplies 6000 salary payable 2,000 Prepaid rent 13,000 Loan Payable 13,000 Inventory 2,500 Unearned Revenue 4000 Total current assts 27,900 Total Liabilities 26,500 Cars 7,500 building 1500 Shareholder’s Equity furniture 2500 Common Stocks 6,700 Retained Earning 6,200 Total fixed asset 11,500 Total owner's equity 12,900 Total Assets 39,400 Total Liabilities and Equity 39,400 During the month of September, the business incurred the following transactions: 9/1/2019 Deposited $5,000 cash in the business’s bank account. The company received the cash and issued common stocks. 9/2/2019 The company purchased a car for $1,750 on account from Melton Supply 9/3/2019 The company bought equipment, paying cash, 1,750 9/4/2019 The company purchased office supplies for $1000 cash. 9/5/2019 The company provided services to the Walker Company for $18000 on account. 9/6/2019 The company paid $500 to Melton Office Supply 9/7/2019 The company borrowed a short-term debt (notes payable) from the bank, $20,000 9/8/2019 The company received $8,000 in cash for services provided to a new customer. 9/9/2019 Shortly after opening the business, the company paid the month’s rent of $650. 9/10/2019 1% of the inventory has been expired (bad goods expense). 9/11/2019 The company paid $100 cash to repair car. 9/12/2019 Sold merchandise on account to Kara Elsworth, $14,500, term 2/10, n/30 9/13/2019 The company sold 12% of its furniture for cash at price of $40,000. 9/14/2019 Kara Elsworth returned $500 of the merchandise purchased on September 11 9/16/2019 The company received $1,100 cash from Walker Company 9/16/2019 Declared and paid dividends of $600. 9/17/2019 Collecting 70% of accounts receivable. 9/18/2019 Collected payment from Kara Elsworth for September 11 sale. 9/19/2019 The company paid 35% of its accounts payable. 9/20/2019 Supplies on hand at month-end, $4000 9/21/2019 Salary owed but not paid yet $1000 9/22/2019 Prepaid rent expired, $8,000 9/23/2019 $2000 out of the unearned service revenue was earned during September. 9/24/2019 The loan accrues interest at 1% per month. No interest was paid in September 9/25/2019 The bookkeeper recorded a collection from accounts receivable of $100 as $10 9/26/2019 On May 18, Moe’s Mowing, Inc purchased on account equipment costing $450. The transaction was journalized and posted as a debit to Equipment $45 and a credit to Accounts Payable $45. The error was discovered on 9/26/2019. 9/27/2019 Income tax is 2.5% Required: Record theses business transactions in Journal entry, and create the financial statements
9/1/2019 Deposited $5,000 cash in the business’s bank account.The company received the cash and issued common stocks. | ||||
Cash Dr | 5000 | |||
Common Stock Cr | 5000 | |||
Bank Dr | 5000 | |||
Cash Cr | 5000 | |||
9/2/2019 The company purchased a car for $1,750 on account from Melton Supply | ||||
Car Dr | 1750 | |||
Melton Supply Cr | 1750 | |||
9/3/2019 The company bought equipment, paying cash, 1,750 | ||||
Equipment Dr | 1750 | |||
Cash Cr | 1750 | |||
9/4/2019 The company purchased office supplies for $1000 cash | ||||
Purchases Dr | 1000 | |||
Cash Cr | 1000 | |||
9/5/2019 The company provided services to the Walker Company for $18000 on account | ||||
Accounts Receivable Dr | 18000 | |||
Revenue Cr | 18000 | |||
9/6/2019 The company paid $500 to Melton Office Supply | ||||
Melton Supply Dr | 500 | |||
Cash | 500 | |||
9/7/2019 The company borrowed a short-term debt (notes payable) from the bank, $20,000 | ||||
Bank Dr | 20000 | |||
Notes payable Cr | 20000 | |||
9/8/2019 The company received $8,000 in cash for services provided to a new customer. | ||||
Cash Dr | 8000 | |||
Revenue Cr | 8000 | |||
9/9/2019 Shortly after opening the business, the company paid the month’s rent of $650. | ||||
Rent Dr | 650 | |||
Cash Cr | 650 | |||
9/10/2019 1% of the inventory has been expired (bad goods expense). | ||||
Stock loss Dr | 70 | |||
Supplies Cr | 70 | |||
9/11/2019 The company paid $100 cash to repair car. | ||||
Repais Dr | 100 | |||
Cash | 100 | |||
9/12/2019 Sold merchandise on account to Kara Elsworth, $14,500, term 2/10, n/30 | ||||
Account Receivable Dr | 14500 | |||
Sales | 14500 | |||
9/13/2019 The company sold 12% of its furniture for cash at price of $40,000. | ||||
Cash Dr | 40000 | |||
Furniture Cr | 300 | (2500*12%) | ||
Gain on sale of furniture | 39700 | |||
9/14/2019 Kara Elsworth returned $500 of the merchandise purchased on September 11 | ||||
Sales Dr | 500 | |||
Accounts Receivable | 500 | |||
9/16/2019 The company received $1,100 cash from Walker Company | ||||
Cash Dr | 1100 | |||
Accounts Receivable | 1100 | |||
9/16/2019 Declared and paid dividends of $600. | ||||
Dividend Dr | 600 | |||
Cash | 600 | |||
9/17/2019 Collecting 70% of accounts receivable. | ||||
Cash Dr | 280 | |||
Accounts Receivable | 280 | |||
9/18/2019 Collected payment from Kara Elsworth for September 11 sale. | ||||
Cash Dr | 14000 | |||
Accounts Receivable | 14000 | |||
9/19/2019 The company paid 35% of its accounts payable. | ||||
Accounts payable Dr | 1750 | |||
Cash Cr | 1750 | |||
9/20/2019 Supplies on hand at month-end, $4000 | ||||
Closing stock BS Dr | 4000 | |||
Closing stock P&L Cr | 4000 | |||
Please provide the question in proper format. Otherwise, it will be very difficult for us to frame the question as per the format.