In: Accounting
Chaz Corporation has taxable income in 2019 of $368,000 for purposes of computing the §179 expense and acquired the following assets during the year:
Placed in | |||
Asset | Service | Basis | |
Office furniture | September 12 | $ | 691,000 |
Computer equipment | February 10 | 934,000 | |
Delivery truck | August 21 | 67,000 | |
Qualified improvement property | September 30 | 1,535,000 | |
Total | $ | 3,227,000 | |
What is the maximum total depreciation deduction that Chaz may deduct in 2019?
Year | Asset | Amount | Depreciation 2019 | Book value |
2019 | Office furniture | 6,91,000.00 | 98,714.00 | 5,92,286.00 |
2019 | Computer Equipment | 9,34,000.00 | 1,86,800.00 | 7,47,200.00 |
2019 | Delivery Truck | 67,000.00 | 13,400.00 | 53,600.00 |
2019 | Qualified Improvement Property | 15,35,000 | 39,359.00 | 14,95,641.00 |
2019 | Maximum Total Depreciation allowable | 3,38,273.00 |
Table 1 Office furniture | ||||||
Year | Adjusted Basis | Rate % | Depreciation | Cumulative | Book Value | Method |
2019 | 6,91,000.00 | 14.29 | 98,714 | 98,714 | 5,92,286 | DB |
2020 | 5,92,286.00 | 24.49 | 1,69,224 | 2,67,939 | 4,23,061 | DB |
2021 | 4,23,061.00 | 17.49 | 1,20,875 | 3,88,813 | 3,02,187 | DB |
2022 | 3,02,187.00 | 12.49 | 86,339 | 4,75,152 | 2,15,848 | DB |
2023 | 2,15,848.00 | 8.92 | 61,671 | 5,36,823 | 1,54,177 | SL |
2024 | 1,54,177.00 | 8.92 | 61,671 | 5,98,494 | 92,506 | SL |
2025 | 92,506.00 | 8.92 | 61,671 | 6,60,165 | 30,835 | SL |
2026 | 30,835.00 | 4.46 | 30,835 | 6,91,000 | 0 | SL |
Table 2- Computer Eqipment | ||||||
Year | Adjusted Basis | Rate % | Depreciation | Cumulative | Book Value | Method |
2019 | 9,34,000 | 20 | 1,86,800 | 1,86,800 | 7,47,200 | DB |
2020 | 7,47,200 | 32 | 2,98,880 | 4,85,680 | 4,48,320 | DB |
2021 | 4,48,320 | 19.2 | 1,79,328 | 6,65,008 | 2,68,992 | DB |
2022 | 2,68,992 | 11.52 | 1,07,597 | 7,72,605 | 1,61,395 | SL |
2023 | 1,61,395 | 11.52 | 1,07,597 | 8,80,202 | 53,798 | SL |
2024 | 53,798 | 5.76 | 53,798 | 9,34,000 | 0 | SL |
Year | Adjusted Basis | Rate % | Depreciation | Cumulative | Book Value | Method |
2019 | 67,000 | 20 | 13,400 | 13,400 | 53,600 | DB |
2020 | 53,600 | 32 | 21,440 | 34,840 | 32,160 | DB |
2021 | 32,160 | 19.2 | 12,864 | 47,704 | 19,296 | DB |
2022 | 19,296 | 11.52 | 7,718 | 55,422 | 11,578 | SL |
2023 | 11,578 | 11.52 | 7,718 | 63,141 | 3,859 | SL |
2024 | 3,859 | 5.76 | 3,859 | 67,000 | 0 | SL |
Table 4- Qualified Improvement Property | ||||||
Year | Adjusted Basis | Rate % | Depreciation | Cumulative | Book Value | Method |
2019 | 15,35,000 | 2.56 | 39,359 | 39,359 | 14,95,641 | DB |
2020 | 14,95,641 | 5 | 76,700 | 1,16,059 | 14,18,941 | DB |
2021 | 14,18,941 | 4.74 | 72,766 | 1,88,825 | 13,46,175 | DB |
2022 | 13,46,175 | 4.5 | 69,035 | 2,57,859 | 12,77,141 | DB |
2023 | 12,77,141 | 4.27 | 65,494 | 3,23,354 | 12,11,646 | DB |
2024 | 12,11,646 | 4.05 | 62,136 | 3,85,489 | 11,49,511 | DB |
2025 | 11,49,511 | 3.84 | 58,949 | 4,44,439 | 10,90,561 | DB |
2026 | 10,90,561 | 3.64 | 55,926 | 5,00,365 | 10,34,635 | DB |
2027 | 10,34,635 | 3.46 | 53,058 | 5,53,423 | 9,81,577 | DB |
2028 | 9,81,577 | 3.28 | 50,337 | 6,03,760 | 9,31,240 | DB |
2029 | 9,31,240 | 3.11 | 47,756 | 6,51,516 | 8,83,484 | DB |
2030 | 8,83,484 | 2.95 | 45,307 | 6,96,823 | 8,38,177 | DB |
2031 | 8,38,177 | 2.8 | 42,983 | 7,39,807 | 7,95,193 | DB |
2032 | 7,95,193 | 2.66 | 40,779 | 7,80,586 | 7,54,414 | DB |
2033 | 7,54,414 | 2.52 | 38,688 | 8,19,274 | 7,15,726 | DB |
2034 | 7,15,726 | 2.39 | 36,704 | 8,55,978 | 6,79,022 | DB |
2035 | 6,79,022 | 2.27 | 34,822 | 8,90,799 | 6,44,201 | DB |
2036 | 6,44,201 | 2.15 | 33,036 | 9,23,835 | 6,11,165 | DB |
2037 | 6,11,165 | 2.04 | 31,342 | 9,55,177 | 5,79,823 | DB |
2038 | 5,79,823 | 1.94 | 29,735 | 9,84,911 | 5,50,089 | DB |
2039 | 5,50,089 | 1.84 | 28,210 | 10,13,121 | 5,21,879 | SL |
2040 | 5,21,879 | 1.84 | 28,210 | 10,41,331 | 4,93,669 | SL |
2041 | 4,93,669 | 1.84 | 28,210 | 10,69,540 | 4,65,460 | SL |
2042 | 4,65,460 | 1.84 | 28,210 | 10,97,750 | 4,37,250 | SL |
2043 | 4,37,250 | 1.84 | 28,210 | 11,25,960 | 4,09,040 | SL |
2044 | 4,09,040 | 1.84 | 28,210 | 11,54,169 | 3,80,831 | SL |
2045 | 3,80,831 | 1.84 | 28,210 | 11,82,379 | 3,52,621 | SL |
2046 | 3,52,621 | 1.84 | 28,210 | 12,10,589 | 3,24,411 | SL |
2047 | 3,24,411 | 1.84 | 28,210 | 12,38,798 | 2,96,202 | SL |
2048 | 2,96,202 | 1.84 | 28,210 | 12,67,008 | 2,67,992 | SL |
2049 | 2,67,992 | 1.84 | 28,210 | 12,95,218 | 2,39,782 | SL |
2050 | 2,39,782 | 1.84 | 28,210 | 13,23,427 | 2,11,573 | SL |
2051 | 2,11,573 | 1.84 | 28,210 | 13,51,637 | 1,83,363 | SL |
2052 | 1,83,363 | 1.84 | 28,210 | 13,79,847 | 1,55,153 | SL |
2053 | 1,55,153 | 1.84 | 28,210 | 14,08,056 | 1,26,944 | SL |
2054 | 1,26,944 | 1.84 | 28,210 | 14,36,266 | 98,734 | SL |
2055 | 98,734 | 1.84 | 28,210 | 14,64,476 | 70,524 | SL |
2056 | 70,524 | 1.84 | 28,210 | 14,92,686 | 42,315 | SL |
2057 | 42,315 | 1.84 | 28,210 | 15,20,895 | 14,105 | SL |
2058 | 14,105 | 0.92 | 14,105 | 15,35,000 | 0 | SL |