In: Accounting
Based on the following information, calculate the cost of goods
sold and ending inventory using FIFO, LIFO, and weighted average
assuming a perpetual inventory system is in place.
Beginning Balance - 90 units at $11
March 3 - Purchase 300 units for $15
April 4 - Sell 240 units for $28
June 30 - Purchase 250 units for $18
August 16 - Sell 180 units for $30
calculation of cost of goods sold and ending inventory using following method :
1) fifo method :
date | acrtivities | no. of units purchased | rate per unit purchased in $ | no. of units sold | cost per unit sold | cost of goods sold in $ | no. of units in ending inventory | rate per unit of ending inventory | total ending inventory in $ |
1st day of period | beginning balance | 90 | 11 | 90 | 11 | 990 | |||
march 3 | purchase | 300 | 15 | 90 | 11 | 990 | |||
300 | 15 | 4500 | |||||||
april 4 | sell | 90 | 11 | 990 | 150 | 15 | 2250 | ||
150 | 15 | 2250 | |||||||
june 30 | purchase | 250 | 18 | 150 | 15 | 2250 | |||
250 | 18 | 4500 | |||||||
august 16 | sell | 150 | 15 | 2250 | 220 | 18 | 3960 | ||
30 | 18 | 540 | |||||||
total cst of goods sold and ending inventory | 420 | 6030 | 220 | 3960 |
2) lifo method :
date | acrtivities | no. of units purchased | rate per unit purchased in $ | no. of units sold | cost per unit sold | cost of goods sold in $ | no. of units in ending inventory | rate per unit of ending inventory | total ending inventory in $ |
1st day of period | beginning balance | 90 | 11 | 90 | 11 | 990 | |||
march 3 | purchase | 300 | 15 | 90 | 11 | 990 | |||
300 | 15 | 4500 | |||||||
april 4 | sell | 240 | 15 | 3600 | 90 | 11 | 990 | ||
60 | 15 | 900 | |||||||
june 30 | purchase | 250 | 18 | 90 | 11 | 990 | |||
60 | 15 | 900 | |||||||
250 | 18 | 4500 | |||||||
august 16 | sell | 180 | 18 | 3240 | 90 | 11 | 990 | ||
60 | 15 | 900 | |||||||
70 | 18 | 1260 | |||||||
total cost of goods sold and ending inventory | 420 | 6840 | 220 | 3150 |
3) weighted average method :
date | acrtivities | no. of units purchased | rate per unit purchased in $ | no. of units sold | cost per unit sold | cost of goods sold in $ | no. of units in ending inventory | average cost per unit | total ending inventory in $ |
1st day of period | beginning balance | 90 | 11 | 90 | 11 | 990 | |||
march 3 | purchase | 300 | 15 | 90 + 300 = 390 | (990+4500)/390 = 14.0769 | 5490 | |||
april 4 | sell | 240 | 14.0769 | 3378.456 | 150 | 14.0769 | 2111.544 | ||
june 30 | purchase | 250 | 18 | 150 + 250 = 400 | (2111.544+4500)/400 = 16.52886 | 6611.544 | |||
august 16 | sell | 180 | 16.52886 | 2975.1948 | 220 | 16.52886 | 3636.3492 | ||
total cost of goods sold and ending inventory | 420 | 6353.6508 | 220 | 3636.3492 |
perpetual method | cost of goods sold | ending inventory |
fifo | $6030 | $3960 |
lifo | $6840 | $3150 |
weighted average | $6353.6508 | $3636.3492 |
please give your feed back and rating