In: Accounting
Calculate cost of goods sold and ending inventory for Emergicare’s bandages orders using FIFO, LIFO and average cost. There are 33 units in ending inventory. (Do not round intermediate calculations, such as average cost per unit values. Round your answers to the nearest cent.)
Date | Units purchased | Cost per unit |
Total cost | ||||
January 1 | 41 | $ | 7.80 | $ | 319.80 | ||
April 1 | 36 | 7.05 | 253.80 | ||||
June 1 | 51 | 6.80 | 346.80 | ||||
September 1 | 46 | 7.30 | 335.80 | ||||
Total | 174 | $ | 1,256.20 | ||||
Cost of goods sold | Ending inventory | |
FIFO | ||
LIFO | ||
Average cost |
Cost of Goods Sold |
Ending Inventory |
|
FIFO Method |
$ 1,015.30 |
$ 240.90 |
LIFO Method |
$ 998.80 |
$ 257.40 |
Average Cost Method |
$ 1,017.96 |
$ 238.24 |
--Workings
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
41 |
$ 7.80 |
$ 319.80 |
41 |
$ 7.80 |
$ 319.80 |
0 |
$ 7.80 |
$ - |
Purchases: |
|||||||||
01-Apr |
36 |
$ 7.05 |
$ 253.80 |
36 |
$ 7.05 |
$ 253.80 |
0 |
$ 7.05 |
$ - |
01-Jun |
51 |
$ 6.80 |
$ 346.80 |
51 |
$ 6.80 |
$ 346.80 |
0 |
$ 6.80 |
$ - |
01-Sep |
46 |
$ 7.30 |
$ 335.80 |
13 |
$ 7.30 |
$ 94.90 |
33 |
$ 7.30 |
$ 240.90 |
TOTAL |
174 |
$ 1,256.20 |
141 |
$ 1,015.30 |
33 |
$ 240.90 |
|||
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
41 |
$ 7.80 |
$ 319.80 |
8 |
$ 7.80 |
$ 62.40 |
33 |
$ 7.80 |
$ 257.40 |
Purchases: |
0 |
$ - |
$ - |
||||||
01-Apr |
36 |
$ 7.05 |
$ 253.80 |
36 |
$ 7.05 |
$ 253.80 |
0 |
$ 7.05 |
$ - |
01-Jun |
51 |
$ 6.80 |
$ 346.80 |
51 |
$ 6.80 |
$ 346.80 |
0 |
$ 6.80 |
$ - |
01-Sep |
46 |
$ 7.30 |
$ 335.80 |
46 |
$ 7.30 |
$ 335.80 |
0 |
$ 7.30 |
$ - |
TOTAL |
174 |
$ 1,256.20 |
141 |
$ 998.80 |
33 |
$ 257.40 |
|||
Average Method |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
41 |
$ 7.80 |
$ 319.80 |
||||||
Purchases: |
|||||||||
01-Apr |
36 |
$ 7.05 |
$ 253.80 |
||||||
01-Jun |
51 |
$ 6.80 |
$ 346.80 |
||||||
01-Sep |
46 |
$ 7.30 |
$ 335.80 |
||||||
05-Sep |
0 |
$ 63.00 |
$ - |
||||||
TOTAL |
174 |
$ 7.220 |
$ 1,256.20 |
141 |
$ 7.2195 |
$ 1,017.96 |
33 |
$ 7.2195 |
$ 238.24 |