Question

In: Accounting

Problem 4-2 Presented below is the trial balance of Windsor Corporation at December 31, 2017. WINDSOR...

Problem 4-2

Presented below is the trial balance of Windsor Corporation at December 31, 2017.

WINDSOR CORPORATION
TRIAL BALANCE
DECEMBER 31, 2017

Debits

Credits

Purchase Discounts

$13,720

Cash

$193,420

Accounts Receivable

108,720

Rent Revenue

21,720

Retained Earnings

163,720

Salaries and Wages Payable

21,720

Sales Revenue

1,103,720

Notes Receivable

113,720

Accounts Payable

52,720

Accumulated Depreciation—Equipment

28,744

Sales Discounts

18,220

Sales Returns and Allowances

21,220

Notes Payable

73,720

Selling Expenses

235,720

Administrative Expenses

102,720

Common Stock

303,720

Income Tax Expense

57,620

Cash Dividends

48,720

Allowance for Doubtful Accounts

8,720

Supplies

17,720

Freight-in

23,720

Land

73,720

Equipment

143,720

Bonds Payable

120,832

Gain on Sale of Land

33,720

Accumulated Depreciation—Buildings

20,344

Inventory

92,720

Buildings

101,720

Purchases

613,720

Totals

$1,967,120

$1,967,120


A physical count of inventory on December 31 resulted in an inventory amount of $67,720; thus, cost of goods sold for 2017 is $648,720.

a) Prepare a single-step income statement. 30,372 shares of common stock were outstanding the entire year. (Round earnings per share to 2 decimal places, e.g. 1.48.)

b)Prepare a retained earnings statement. Assume that the only changes in retained earnings during the current year were from net income and dividends. (List items that increase retained earnings first.)

Solutions

Expert Solution


Related Solutions

Presented below is the trial balance of Windsor Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Windsor Corporation at December 31, 2017. Debit Credit Cash $   198,500 Sales $ 8,104,040 Debt Investments (trading) (cost, $145,000) 157,040 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 300,500 Equity Investments (long-term) 278,500 Notes Payable (short-term) 94,040 Accounts Payable 459,040 Selling Expenses 2,004,040 Investment Revenue 66,950 Land 264,040 Buildings 1,041,500 Dividends Payable 137,500 Accrued Liabilities 100,040 Accounts Receivable 439,040 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,040 Administrative Expenses 903,950 Interest Expense 214,950 Inventory...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit Cash $          ? Supplies 1,410 Accounts Receivable 3,520 Prepaid Insurance 2,380 Equipment 80,220 Accumulated Depreciation—Equipment $20,600 Trademarks 3,760 Accounts Payable 2,820 Salaries and Wages Payable 1,360 Unearned Service Revenue 1,260 Bonds Payable (due 2024) 32,540 Common Stock 2,080 Additional paid-in capital 15,780 Retained Earnings 14,940 Service Revenue 30,180 Salaries and Wages Expense 14,800 Insurance Expense 2,400 Rent Expense 3,180 Interest Expense 2,300     Total $          ? $          ?...
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,490 Prepaid Insurance 1,290 Equipment 48,290 Accumulated Depreciation-Equipment $  4,290 Trademarks 1,240 Accounts Payable 10,290 Salaries and Wages Payable 790 Unearned Service Revenue 2,290 Bonds Payable (due 2024) 9,290 Common Stock 10,290 Retained Earnings 25,290 Service Revenue 10,290 Salaries and Wages Expense 9,290 Insurance Expense 1,690 Rent Expense 1,490 Interest Expense 1,190     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the adjusted trial balance of Sunland Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Sunland Corporation at December 31, 2017. Debit Credit Cash $ ? Supplies 1,560 Prepaid Insurance 1,360 Equipment 48,360 Accumulated Depreciation-Equipment $ 4,360 Trademarks 1,310 Accounts Payable 10,360 Salaries and Wages Payable 860 Unearned Service Revenue 2,360 Bonds Payable (due 2024) 9,360 Common Stock 10,360 Retained Earnings 25,360 Service Revenue 10,360 Salaries and Wages Expense 9,360 Insurance Expense 1,760 Rent Expense 1,560 Interest Expense 1,260 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Martinez Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Martinez Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,350 Prepaid Insurance 1,150 Equipment 48,150 Accumulated Depreciation-Equipment $  4,150 Trademarks 1,100 Accounts Payable 10,150 Salaries and Wages Payable 650 Unearned Service Revenue 2,150 Bonds Payable (due 2024) 9,150 Common Stock 10,150 Retained Earnings 25,150 Service Revenue 10,150 Salaries and Wages Expense 9,150 Insurance Expense 1,550 Rent Expense 1,350 Interest Expense 1,050     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the adjusted trial balance of Pina Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Pina Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,310 Prepaid Insurance 1,110 Equipment 48,110 Accumulated Depreciation-Equipment $  4,110 Trademarks 1,060 Accounts Payable 10,110 Salaries and Wages Payable 610 Unearned Service Revenue 2,110 Bonds Payable (due 2024) 9,110 Common Stock 10,110 Retained Earnings 25,110 Service Revenue 10,110 Salaries and Wages Expense 9,110 Insurance Expense 1,510 Rent Expense 1,310 Interest Expense 1,010     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash $   201,180 Sales $ 8,104,150 Debt Investments (trading) (cost, $145,000) 157,150 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 303,180 Equity Investments (long-term) 281,180 Notes Payable (short-term) 94,150 Accounts Payable 459,150 Selling Expenses 2,004,150 Investment Revenue 67,230 Land 264,150 Buildings 1,044,180 Dividends Payable 140,180 Accrued Liabilities 100,150 Accounts Receivable 439,150 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,150 Administrative Expenses 904,230 Interest Expense 215,230 Inventory...
Presented below is the trial balance of Marigold Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Marigold Corporation at December 31, 2017. Debit Credit Cash $   200,620 Sales $ 8,104,760 Debt Investments (trading) (cost, $145,000) 157,760 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 302,620 Equity Investments (long-term) 280,620 Notes Payable (short-term) 94,760 Accounts Payable 459,760 Selling Expenses 2,004,760 Investment Revenue 66,470 Land 264,760 Buildings 1,043,620 Dividends Payable 139,620 Accrued Liabilities 100,760 Accounts Receivable 439,760 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,760 Administrative Expenses 903,470 Interest Expense 214,470 Inventory...
Presented below is the adjusted trial balance of Larkspur Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Larkspur Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,300 Prepaid Insurance 1,100 Equipment 48,100 Accumulated Depreciation-Equipment $  4,100 Trademarks 1,050 Accounts Payable 10,100 Salaries and Wages Payable 600 Unearned Service Revenue 2,100 Bonds Payable (due 2024) 9,100 Common Stock 10,100 Retained Earnings 25,100 Service Revenue 10,100 Salaries and Wages Expense 9,100 Insurance Expense 1,500 Rent Expense 1,300 Interest Expense 1,000     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the trial balance of Splish Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Splish Corporation at December 31, 2017. Debit Credit Cash $   200,230 Sales $ 8,104,580 Debt Investments (trading) (cost, $145,000) 157,580 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 302,230 Equity Investments (long-term) 280,230 Notes Payable (short-term) 94,580 Accounts Payable 459,580 Selling Expenses 2,004,580 Investment Revenue 67,550 Land 264,580 Buildings 1,043,230 Dividends Payable 139,230 Accrued Liabilities 100,580 Accounts Receivable 439,580 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,580 Administrative Expenses 904,550 Interest Expense 215,550 Inventory...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT