Question

In: Accounting

Presented below is the adjusted trial balance of Larkspur Corporation at December 31, 2017. Debit Credit...

Presented below is the adjusted trial balance of Larkspur Corporation at December 31, 2017.

Debit

Credit

Cash

$          ?

Supplies

1,300

Prepaid Insurance

1,100

Equipment

48,100

Accumulated Depreciation-Equipment

$  4,100

Trademarks

1,050

Accounts Payable

10,100

Salaries and Wages Payable

600

Unearned Service Revenue

2,100

Bonds Payable (due 2024)

9,100

Common Stock

10,100

Retained Earnings

25,100

Service Revenue

10,100

Salaries and Wages Expense

9,100

Insurance Expense

1,500

Rent Expense

1,300

Interest Expense

1,000
    Total $          ? $          ?


Additional information:

1. Net loss for the year was $2,800.
2. No dividends were declared during 2017.


Prepare a classified balance sheet as of December 31, 2017. (List Current Assets in order of liquidity.)

Solutions

Expert Solution

Working Note :

  • We know that Total Debit of Trial Balance = Total Credit of Trial Balance

Required Cash balance + $64,450 = $71,300

Required Cash balance =  $71,300 - $64,450 = $6,850

Answer

LARKSPUR CORPORATION

Balance Sheet

December 31, 2017.

Amount ($) Amount ($)
Assets
Current Assets :
Cash 6,850
Supplies 1,300
Prepaid Insurance 1,100
Total Current Assets 9,250
Equipment 48,100
Accumulated Depreciation-Equipment (4,100) 44,000
Trademarks 1,050
Total Assets $54,300
Liabilities & Shareholder's Equity
Current Liabilities
Accounts Payable 10,100
Salaries and Wages Payable 600
Unearned Service Revenue 2,100
Total Current Liabilities 12,800
Bonds Payable 9,100
Total Liabilities 21,900
Shareholder's Equity
Common Stock 10,100
Retained Earnings [Note 1] 22,300
Total Shareholder's Equity 32,400
Total Liabilities & Shareholder's Equity $54,300

Note 1

Retained Earnings Balance = Retained Earnings Beginning Balance - Net loss for the year

= $25,100 - $2,800 = $22,300


Related Solutions

Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,490 Prepaid Insurance 1,290 Equipment 48,290 Accumulated Depreciation-Equipment $  4,290 Trademarks 1,240 Accounts Payable 10,290 Salaries and Wages Payable 790 Unearned Service Revenue 2,290 Bonds Payable (due 2024) 9,290 Common Stock 10,290 Retained Earnings 25,290 Service Revenue 10,290 Salaries and Wages Expense 9,290 Insurance Expense 1,690 Rent Expense 1,490 Interest Expense 1,190     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the adjusted trial balance of Sunland Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Sunland Corporation at December 31, 2017. Debit Credit Cash $ ? Supplies 1,560 Prepaid Insurance 1,360 Equipment 48,360 Accumulated Depreciation-Equipment $ 4,360 Trademarks 1,310 Accounts Payable 10,360 Salaries and Wages Payable 860 Unearned Service Revenue 2,360 Bonds Payable (due 2024) 9,360 Common Stock 10,360 Retained Earnings 25,360 Service Revenue 10,360 Salaries and Wages Expense 9,360 Insurance Expense 1,760 Rent Expense 1,560 Interest Expense 1,260 Total $ ? $ ? Additional information: 1....
Presented below is the adjusted trial balance of Martinez Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Martinez Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,350 Prepaid Insurance 1,150 Equipment 48,150 Accumulated Depreciation-Equipment $  4,150 Trademarks 1,100 Accounts Payable 10,150 Salaries and Wages Payable 650 Unearned Service Revenue 2,150 Bonds Payable (due 2024) 9,150 Common Stock 10,150 Retained Earnings 25,150 Service Revenue 10,150 Salaries and Wages Expense 9,150 Insurance Expense 1,550 Rent Expense 1,350 Interest Expense 1,050     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the adjusted trial balance of Pina Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Pina Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,310 Prepaid Insurance 1,110 Equipment 48,110 Accumulated Depreciation-Equipment $  4,110 Trademarks 1,060 Accounts Payable 10,110 Salaries and Wages Payable 610 Unearned Service Revenue 2,110 Bonds Payable (due 2024) 9,110 Common Stock 10,110 Retained Earnings 25,110 Service Revenue 10,110 Salaries and Wages Expense 9,110 Insurance Expense 1,510 Rent Expense 1,310 Interest Expense 1,010     Total $          ? $          ? Additional information: 1. Net loss for the...
Presented below is the adjusted trial balance of Metlock, Inc. at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Metlock, Inc. at December 31, 2017. Debit Credit Cash $          ? Supplies 1,390 Accounts Receivable 2,980 Prepaid Insurance 2,060 Equipment 80,000 Accumulated Depreciation—Equipment $20,740 Trademarks 4,020 Accounts Payable 3,200 Salaries and Wages Payable 800 Unearned Service Revenue 1,680 Bonds Payable (due 2024) 31,960 Common Stock 2,580 Additional paid-in capital 15,160 Retained Earnings 14,480 Service Revenue 29,600 Salaries and Wages Expense 14,200 Insurance Expense 2,860 Rent Expense 2,760 Interest Expense 2,960     Total $          ? $          ?...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit Cash $          ? Supplies 1,410 Accounts Receivable 3,520 Prepaid Insurance 2,380 Equipment 80,220 Accumulated Depreciation—Equipment $20,600 Trademarks 3,760 Accounts Payable 2,820 Salaries and Wages Payable 1,360 Unearned Service Revenue 1,260 Bonds Payable (due 2024) 32,540 Common Stock 2,080 Additional paid-in capital 15,780 Retained Earnings 14,940 Service Revenue 30,180 Salaries and Wages Expense 14,800 Insurance Expense 2,400 Rent Expense 3,180 Interest Expense 2,300     Total $          ? $          ?...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash $   201,180 Sales $ 8,104,150 Debt Investments (trading) (cost, $145,000) 157,150 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 303,180 Equity Investments (long-term) 281,180 Notes Payable (short-term) 94,150 Accounts Payable 459,150 Selling Expenses 2,004,150 Investment Revenue 67,230 Land 264,150 Buildings 1,044,180 Dividends Payable 140,180 Accrued Liabilities 100,150 Accounts Receivable 439,150 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,150 Administrative Expenses 904,230 Interest Expense 215,230 Inventory...
Presented below is the trial balance of Marigold Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Marigold Corporation at December 31, 2017. Debit Credit Cash $   200,620 Sales $ 8,104,760 Debt Investments (trading) (cost, $145,000) 157,760 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 302,620 Equity Investments (long-term) 280,620 Notes Payable (short-term) 94,760 Accounts Payable 459,760 Selling Expenses 2,004,760 Investment Revenue 66,470 Land 264,760 Buildings 1,043,620 Dividends Payable 139,620 Accrued Liabilities 100,760 Accounts Receivable 439,760 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,760 Administrative Expenses 903,470 Interest Expense 214,470 Inventory...
Presented below is the trial balance of Splish Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Splish Corporation at December 31, 2017. Debit Credit Cash $   200,230 Sales $ 8,104,580 Debt Investments (trading) (cost, $145,000) 157,580 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 302,230 Equity Investments (long-term) 280,230 Notes Payable (short-term) 94,580 Accounts Payable 459,580 Selling Expenses 2,004,580 Investment Revenue 67,550 Land 264,580 Buildings 1,043,230 Dividends Payable 139,230 Accrued Liabilities 100,580 Accounts Receivable 439,580 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 29,580 Administrative Expenses 904,550 Interest Expense 215,550 Inventory...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash...
Presented below is the trial balance of Nash Corporation at December 31, 2017. Debit Credit Cash $   199,120 Sales $ 8,101,010 Debt Investments (trading) (cost, $145,000) 154,010 Cost of Goods Sold 4,800,000 Debt Investments (long-term) 301,120 Equity Investments (long-term) 279,120 Notes Payable (short-term) 91,010 Accounts Payable 456,010 Selling Expenses 2,001,010 Investment Revenue 67,610 Land 261,010 Buildings 1,042,120 Dividends Payable 138,120 Accrued Liabilities 97,010 Accounts Receivable 436,010 Accumulated Depreciation-Buildings 152,000 Allowance for Doubtful Accounts 26,010 Administrative Expenses 904,610 Interest Expense 215,610 Inventory...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT