In: Accounting
  | 
  | 
|||||||||||||||||||||||||||||
  | 
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  | 
|||||||||||||||||||||||||
Requirement 1:-
The journal entry to record the Bond purchase is as follows:-
| January 1, 2020 | Investments in Bonds A/c Dr. | 433,699.52 | |
| To Cash A/c | 433,699.52 | ||
| (To record the purchase of Bonds) | 
Requirement 2:-
The Bond amortization schedule is setup as :-
| Date | Cash Received | Interest Revenue | Premium Amortization | Bond Carrying Amount | 
| January 1, 2020 | 433,699.52 | |||
| January 1, 2021 | 32,000.00 | 26,021.97 | 5,978.03 | 427,721.49 | 
| January 1, 2022 | 32,000.00 | 25,663.29 | 6,336.71 | 421,384.78 | 
| January 1, 2023 | 32,000.00 | 25,283.09 | 6,716.91 | 414,667.87 | 
| January 1, 2024 | 32,000.00 | 24,880.07 | 7,119.93 | 407,547.94 | 
| January 1, 2025 | 32,000.00 | 24,452.88 | 7,547.12 | 400,000.82 | 
Cash Received = $400,000 * 8% = $32,000 Annually
Interest revenue = Carrrying value * Market rate of interest
For example on January 1, 2021 :- $433,699.52 * 6% = $26,021.97
Requirement 3:-
| Particulars | Amount | Amount | |
| December 31, 2020 | Cash A/c | 32,000 | |
| To Investment in Bonds A/c | 5,978.03 | ||
| To Interest Revenue A/c | 26,021.97 | ||
| (To record the interest revenue and premium amortization) | 
Please let me know if you have any questions via comments and all the best :) !