Wildcat Inc has estimates sales (in millions) for the next four months as follows: January: $230...

Wildcat Inc has estimates sales (in millions) for the next four months as follows:

January: $230

February: $195

March: $270

April: $290

Gross sales in November were $250, in December were $200, and May are projected at $250 million. Wildcat has a 60-day collection period. Wildcat’s purchases from suppliers in a month are equal to 55 percent of the next month’s forecasted sales, and suppliers are normally paid in 30 days. Wages, taxes, and other expenses run about 30 percent of sales. Dividends of $15 million will be paid in March. Wildcat plans a major capital outlay in February of $90 million. Finally, the company started the year with a $73 million cash balance and wishes to maintain a $35 million minimum balance. Complete a cash budget for Wildcat for January through April.

Expert Solution

for formulas and calculations, refer to the image below -

ekkarill92 answered 2 years ago

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 190 $ 210 $ 230 $ 260 Sales for the first quarter of the year after this one are projected at $205 million. Accounts receivable at the beginning of the year were $81 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 145 $ 165 $ 185 $ 215 Sales for the first quarter of the year after this one are projected at $160 million. Accounts receivable at the beginning of the year were $63 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 105 $ 125 $ 145 $ 175 Sales for the first quarter of the following year are projected at $120 million. Accounts receivable at the beginning of the year were $47 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 180 $ 200 $ 220 $ 250 Sales for the first quarter of the year after this one are projected at $195 million. Accounts receivable at the beginning of the year were $77 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecasted sales, and suppliers...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 175 $ 195 $ 215 $ 245 Sales for the first quarter of the year after this one are projected at $190 million. Accounts receivable at the beginning of the year were $75 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 170 $ 190 $ 210 $ 240 Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 100 $ 120 $ 140 $ 170 Sales for the first quarter of the year after this one are projected at $115 million. Accounts receivable at the beginning of the year were $45 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 40 percent of the next quarter’s forecast sales, and suppliers...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 170 $ 185 $ 200 $ 225 Sales for the first quarter of the year after this one are projected at $180 million. Accounts receivable at the beginning of the year were $71 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 145 $ 165 $ 185 $ 215 Sales for the first quarter of the following year are projected at $160 million. Accounts receivable at the beginning of the year were $63 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 125 $ 145 $ 165 $ 195 Sales for the first quarter of the year after this one are projected at $140 million. Accounts receivable at the beginning of the year were $55 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...

Question

Wildcat Inc has estimates sales (in millions) for the next four months as follows: January: $230...

Solutions

Expert Solution

Related Solutions

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...