In: Accounting
Item |
Product A |
Product B |
Product C |
Sales Value at Split-Off |
270,000 |
300,000 |
465,000 |
Allocated Joint Costs |
40,000 |
60,000 |
80,000 |
Costs to Process Further |
110,000 |
83,000 |
250,000 |
Sales Value after Process |
306,000 |
400,000 |
770,000 |
Determine total net income after deciding which products should be sold at the split-off point and which should be processed further using incremental analysis.
Answer
Total net income = $ 927,000
Calculations:
Product A | Product B | Product C | Total | |
Sales (See Note) | $ 270,000 | $ 400,000 | $ 770,000 | $ 1,440,000 |
Costs to Process Further | --- | $ 83,000 | $ 250,000 | $ 333,000 |
Allocated Joint Costs (B) | $ 40,000 | $ 60,000 | $ 80,000 | $ 180,000 |
Net Income | $ 230,000 | $ 257,000 | $ 440,000 | $ 927,000 |
Note:
Item | Product A | Product B | Product C |
Sales Value at Split-Off (A) | $ 270,000 | $ 300,000 | $ 465,000 |
Allocated Joint Costs (B) | $ 40,000 | $ 60,000 | $ 80,000 |
Costs to Process Further (C | $ 110,000 | $ 83,000 | $ 250,000 |
Sales Value after Process (D) | $ 306,000 | $ 400,000 | $ 770,000 |
Net Realisable value (D-C = E) | $ 196,000 | $ 317,000 | $ 520,000 |
Decision | Sales Value at Split-Off | Process Further | Process Further |
In case of any doubt, please comment.