In: Accounting
Venus Chocolate Company processes chocolate into candy bars. The process begins by placing direct materials (raw chocolate, milk, and sugar) into the Blending Department. All materials are placed into production at the beginning of the blending process. After blending, the milk chocolate is then transferred to the Molding Department, where the milk chocolate is formed into candy bars. The following is a partial work in process account of the Blending Department at March 31, 2016:
ACCOUNT Work in Process—Blending Department | ACCOUNT NO. | ||||||||
Date | Item | Debit | Credit | Balance | |||||
Debit | Credit | ||||||||
Mar. | 1 | Bal., 4,100 units, 4/5 completed | 9,758 | ||||||
31 | Direct materials, 164,000 units | 328,000 | 337,758 | ||||||
31 | Direct labor | 65,700 | 403,458 | ||||||
31 | Factory overhead | 16,400 | 419,858 | ||||||
31 | Goods transferred, 165,000 units | ? | |||||||
31 | Bal., ? units, 4/5 completed | ? |
Required:
1. Prepare a cost of production report, and identify the missing amounts for Work in Process—Blending Department. If an amount is zero, enter "0". When computing cost per equivalent units, round to two decimal places.
Venus Chocolate Company | |||
Cost of Production Report-Blending Department | |||
For the Month Ended March 31, 2016 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, March 1 | |||
Received from materials storeroom | |||
Total units accounted for by the Blending Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, March 1 | |||
Started and completed in March | |||
Transferred to Molding Department in March | |||
Inventory in process, March 31 | |||
Total units to be assigned costs | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for March in Blending Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit | $ | $ | |
Costs charged to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, March 1 | $ | ||
Costs incurred in March | |||
Total costs accounted for by the Blending Department | $ | ||
Cost allocated to completed and partially completed units: | |||
Inventory in process, March 1 balance | $ | ||
To complete inventory in process, March 1 | $ | $ | |
Cost of completed March 1 work in process | $ | ||
Started and completed in March | |||
Transferred to Molding Department in March | $ | ||
Inventory in process, March 31 | |||
Total costs assigned by the Blending Department | $ |
2. Assuming that the March 1 work in process inventory includes $7,790 of direct materials, determine the increase or decrease in the cost per equivalent unit for direct materials and conversion between February and March. If required, round your answers to the nearest cent.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit | $ |
Solution 1:
Venus Choclate Company | |||
Blending Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 4100 | ||
Units started this period | 164000 | ||
Total unit to be accounted for | 168100 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 1/5 |
4100 | 0 | 820 |
Started and completed currently | 160900 | 160900 | 160900 |
Units in ending WIP Material - 100% Conversion - 4/5 |
3100 | 3100 | 2480 |
Total units accounted for | 168100 | 164000 | 164200 |
Venus Choclate Company | |||
Blending Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $410,100.00 | $328,000.00 | $82,100.00 |
Equivalent units | 164000 | 164200 | |
Cost per equivalent unit | $2.00 | $0.50 |
Venus Choclate Company | |||
Blending Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $9,758 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (820 * $0.50) | $410 | $410 | |
Total Cost from beginning inventory | $10,168 | ||
Current cost of unit started and completed: | |||
Material (160900*$2) | $321,800 | $321,800 | |
Conversion (160900*$0.50) | $80,450 | $80,450 | |
Total cost of unit started and completed | $402,250 | ||
Total cost of unit transferred out | $412,418 | ||
Cost assigned to ending WIP: | |||
Material (3100*$2) | $6,200 | $6,200 | |
Conversion (2480*$0.50) | $1,240 | $1,240 | |
Total ending WIP inventory | 7,440 | ||
Total cost accounted for | $419,858 |
Solution 2:
Cost per equivalant unit of direct material in february = $7,790 / 4100 = $1.90
Cost per equivalant unit of conversion in february = ($9,758 - $7,790) / 3280 = $0.60
Change in direct materials cost per equivalent unit from february to march = $2 - $1.90 = $0.10 Increase
Change in conversion cost per equivalent unit = $0.50 - $0.60 = $0.10 decrease