In: Accounting
What effect could the following changes, occurring independently, have on (1) the break-even point, (2) the unit contribution margin, and (3) the expected net profit?
a) an increase in fixed costs
b) a decrease in wage rates applicable to direct, strictly variable labor
c) an increase in the selling price of the product
d) an increase in production and sales volume
e) an increase in building insurance rates
Pick two of the five changes and comment on them, providing numbers to justify or prove your assessment.
Impact on: | ||||
Break-even point | Units CM | Expected Net Profit | ||
a. An Increase in Fixed Costs | Increase | No effect | Decrease | |
b. Decrease in wage labor, strictly variable | Decrease | Increase | Increase | |
c. An increase in selling price of product | Decrease | Increase | Increase | |
d. An Increase in production and sales volume | No effect | No effect | Increase | |
e. An increase in Building insurance rate | Increase | No effect | Decrease | |
Consider the following Income statement | ||||
Income Statement | ||||
Total | Per unit | |||
Sales | $ 4,16,000.00 | $ 20.00 | ||
Variable expenses | $ 2,49,600.00 | $ 12.00 | ||
Contribution Margin | $ 1,66,400.00 | $ 8.00 | ||
Fixed expenses | $ 1,16,800.00 | |||
Net Operating Income | $ 49,600.00 | |||
Break-even point in units($116,800/$8) | 14600 | units | ||
Point a | Now suppose the Fixed Cost increases by $16,000 then the revised Income statement shall be as follows | |||
Income Statement | ||||
Total | Per unit | |||
Sales | $ 4,16,000.00 | $ 20.00 | ||
Variable expenses | $ 2,49,600.00 | $ 12.00 | ||
Contribution Margin | $ 1,66,400.00 | $ 8.00 | ||
Fixed expenses | $ 1,32,800.00 | |||
Net Operating Income | $ 33,600.00 | |||
Break-even point in units($116,800/$8) | 16600 | units | ||
As you can see that the Break-even point has increased and Net Income has decreased | ||||
Now consider the original data again | ||||
Point b | Now suppose the variable expenses has decreased by $2 per unit then the revised Income statement shall be as follows | |||
Income Statement | ||||
Total | Per unit | |||
Sales | $ 4,16,000.00 | $ 20.00 | ||
Variable expenses | $ 2,08,000.00 | $ 10.00 | ||
Contribution Margin | $ 2,08,000.00 | $ 10.00 | ||
Fixed expenses | $ 1,32,800.00 | |||
Net Operating Income | $ 75,200.00 | |||
Break-even point in units($116,800/$8) | 13280 | units | ||
As you can see that the Break-even point has increased and Net Income has increased and units CM has increased | ||||