In: Accounting
Following information is extracted from the books of a
manufacturing concern on 31st December
Opening stock of raw material 13,000
Furniture and Fixtures 72,000
Plant and Machinery 98,000
Bank charges 5,453
Cash in hand 12,800
Cost of material available for use 62,000
Opening inventory of finished
goods 8,000
Cost of direct material used 50,000
Sundry creditors 54,000 Direct labour cost 10,000
Sundry debtors 20,000 Factory overhead cost 5,000
Loan taken from bank 44,300
Sales 85,000
Cost of goods available for sale 75,000
Gross profit 21,000
Required:
Based on the above information, you are required to calculate the
amount of:
1. Purchases
2. Prime cost
3. Cost of goods manufactured
4. Conversion cost
5. Cost of goods sold
Cost Sheet | |||||
Opening Stock of Raw material | 13,000 | given in Question | |||
Add: Purchases | 49,000 | Balancing Figure | (62000-13000) | ||
Cost of Material avialable for use | 62,000 | given in Question | |||
Less:Closing Stock of Raw Material | 12,000 | Balancing Figure | (62000-50000) | ||
Cost of Direct material Used | 50,000 | given in Question | |||
Add: Direct Labour | 10,000 | given in Question | |||
Prime Cost | 60,000 | ||||
Add: Factory Over Head | 5,000 | given in Question | |||
Factory Cost | 65,000 | ||||
Add: other Overhead | 2,000 | Balancing Figure | |||
Cost of Production | 67,000 | ||||
Add:Opening Stock of finished Goods | 8,000 | given in Question | |||
Cost Of Goods Available for Sale | 75,000 | given in Question | |||
Less:Closing Stock of Finished Goods | 11,000 | Balancing Figure | (75000-64000) | ||
Cost Of Goods Sold*** | 64,000 | ||||
*** | |||||
Sales | 85,000 | ||||
Less:Gross Profit | 21,000 | ||||
Cost of Goods Sold | 64,000 | ||||
Convertion Cost = Direct Labour + Manufacturing Over Head | |||||
Direct Labour | 10,000 | ||||
Manufacturing Over Head | 7,000 | (5000+2000) | |||
17,000 | |||||