Question

In: Accounting

The following unadjusted trial balance was extracted from the books of Carol’s Trading Company at December...

The following unadjusted trial balance was extracted from the books of Carol’s Trading Company at December 31, 2017, the end of the company’s fiscal year. The company is owned by Carol Williams who trades in the business of buying and selling household consumables.

Carol’s Trading Company

Trial Balance as at December 31, 2017

A/C Name	DR $	CR $
Cash	250,000
Accounts Receivable	340,000
Allowance for Bad Debts		25,000
Merchandise Inventory	210,000
Store Supplies	120,000
Prepaid Insurance	156,000
Office Furniture	1,200,000
Accumulated Depreciation –Office Furniture		360,000
Computer Equipment	600,000
Accumulated Depreciation –Computer Equipment
Accounts Payable		345,000
Wages Payable
Interest Payable
Notes Payable, Long Term		210,000
Unearned Sales Revenue		265,000
Carol Williams, Capital		855,200
Carol Williams, Withdrawal	190,000
Sales Revenue Earned		2,100,000
Sales Discount	15,000
Sales Return and Allowances	27,000
Cost of Goods Sold	490,000
Wages Expense	137,000
Insurance Expense	78,000
Depreciation Expense –Office Furniture
Depreciation Expense –Computer Equipment
Store Supplies Expense
Utilities Expense	119,000
Bad Debt Expense
Rent Expense	205,000
Interest Expense	23,200	__________
Total	4,160,200	4,160,200

The following additional information was made available at December 31, 2017:

Store supplies on hand at December 31, 2017 amounted to $42,000.

Insurance of $156,000 was paid on June 1, 2017 for the period June 2017 to March 2018.

The office furniture has an estimated life of ten (10) years and is being depreciated on the straight-line method of depreciation, down to a residual value of $0.

The computer equipment was acquired on April 1, 2017 and is being depreciated over five (5) years on the double-declining method of deprecation, down to a residue of $54,432.

Wages earned by the company’s employees and not paid at December 31, 2017 amounted to $33,500.

Accrued interest expense amounted to $2,850 at December 31, 2017.

A physical count of inventory at December 31, 2017, reveals $280,300 worth of inventory on hand.

At December 31, 2017, $195,000 of the previously unearned sales revenue had been earned.

The aging of the accounts receivable schedule at December 31, 2017 indicated that the estimated uncollectible on accounts receivable is $34,000.

Other data:

$110,000 of the notes payable is due for payment on April 31, 2018

Required:

Prepare the necessary adjusting entries on December 31, 2017.

Prepare the company’s multiple-step income statement for the year ended December 31, 2017.

Prepare the company’s statement of owner’s equity for the year ended December 31, 2017.

Prepare the company’s classified balance sheet at December 31, 2017.

Expert Solution

ekkarill92 answered 1 year ago

The following trial balance was extracted from the books of MNZ Bhd as at 31 December...

The following trial balance was extracted from the books of MNZ Bhd as at 31 December 2019. MNZ Bhd Trial Balance as at 31 December 2019 Debit RM’000 Credit RM’000 Turnover 440,000 Inventory at 1 January 2019 5,000 Trade receivables and payables 30,000 27,500 Purchases 200,000 Administrative salaries 49,000 Selling and distribution expenses 32,500 Other expenses 2,750 Investment 117,000 Cash in hand and bank 5,250 Director’s remuneration 17,000 Auditor’s fees 1,500 Ordinary share capital -200 million shares as...

The following trial balance was extracted from the books of HoodRobin Bhd as at 31 December...

The following trial balance was extracted from the books of HoodRobin Bhd as at 31 December 2019. HoodRobin Trial Balance as at 31 December 2019 Debit ’000 Credit ’000 Turnover 880,000 Inventory at 1 January 2019 10,000 Trade receivables and payables 60,000 55,000 Purchases 400,000 Administrative salaries 98,000 Selling and distribution expenses 65,000 Finance expenses 5,500 Investment 234,000 Cash in hand and bank 10,500 Director’s remuneration 34,000 Auditor’s fees 3,000 Ordinary share capital -400 million shares as...

On 31 December 2019, the following trial balance was extracted from the books of Syarikat Afif...

On 31 December 2019, the following trial balance was extracted from the books of Syarikat Afif Resources: Accounts Debit (RM) Credit (RM) Capital 29,250 Drawings 4,600 Cash 9,200 Salaries and Wages 23,000 Rental Revenue 68,000 Land 35,000 Accounts Receivable 12,350 Accounts Payable 18,000 Office Expenses 2,500 Utility Expenses 1,700 Prepaid Insurance 1,400 Building 15,000 Office Equipment 2,300 Vehicles 4,200 Inventory 4,100 Unearned Rental Revenue 500 Depreciation Expenses 400 115,750 115,750 Additional information for adjustment...

The following trial balance was extracted from the books of Big Bamboo Limited on December 31,...

The following trial balance was extracted from the books of Big Bamboo Limited on December 31, 2020 Big Bamboo Ltd Trial Balance as at January 1, 2020 Motor vehicle at cost 10,600 Provision for depreciation on Motor Vehicle 2,120 Building at cost 90,000 Provision for depreciation on Buildings 1,800 Stock at January 1, 2020 53,000 Carriage inwards 500 Debtors 50,130 Returns Inwards 6,000 Returns Outwards 5,560 Bad debt provision 1,100 Cash 3,200 Creditors 30,350 Bank overdraft 15,500 Sales 600,000...

Q1 The following trial balance was extracted from the books of ABC Store on 31 December...

Q1 The following trial balance was extracted from the books of ABC Store on 31 December 20x5. DR CR $ $ Sales 223,940 Returns inwards 1, 900 Returns outwards 970 Discount allowed 800 Discount received 2,970 Purchases 80,100 Stock 56,000 Rent and rates 60,500 Electricity 5,800 Debtors 45,700 Creditors 29,750 Bank 110,450 Motor vehicle at cost 100,000 Accumulated depreciation for motor vehicle 30,000 Provision for doubtful debts 5,420 Other expenses 7,500 Capital 185,200 Drawings 9,500 ________ 478,250 478,250 The following...

The following trial balance was extracted from the books of Robert Kiyosaki Books Shop at the...

The following trial balance was extracted from the books of Robert Kiyosaki Books Shop at the close of business on the 28 February 2017. Dr Cr Purchases and Sales 550,280 820,500 Cash at Bank 1,500,000 Cash in hand 50,000 Capital account 1 March 2016 1,470,080 Drawings 12,000 Office Furniture 25,000 Accumulated depreciation – Office Furniture 1,800 Returns inwards and outwards 19,000 12,000 Rent 30,000 Wages and Salaries 55,800 Discounts 8,000 20,000 Debtors and Creditors 40,000 18,000 Inventory 1 March 2016...

Question 2 The following trial balance was extracted from the books of R Giggs at the...

Question 2 The following trial balance was extracted from the books of R Giggs at the close of business on 28 February 2007. Dr Cr RM RM Purchases 92,800 Sales 157,165 Cash at bank 4,100 Cash in hand 324 Capital 11,400 Drawings 17,100 Office furniture 2,900 Rent 3,400 Wages and salaries 31,400 Discount received 160 Discount allowed 820 Accounts receivable 12,316 Accounts payable 5,245 Inventory 1/3/2006 4,120 Provision for doubtful debts 405 Motor vehicles 3,750 Motor expenses 615 Bad debts...

unadjusted trial balance of jasa trading bhd at 31 december 2019

P1. The following trial balance was taken from the books of Coyote Company as of December...

P1. The following trial balance was taken from the books of Coyote Company as of December 31, 2019. Account Debit Credit Cash $60,000 Accounts receivable 50,000 Allowance for doubtful accounts $ 1,000 Short-Term notes receivable 20,000 Inventory, January 1, 2019 70,000 Furniture and equipment 210,000 Accumulated depreciation of F & E 40,000 Patents 100,000 Accounts payable 22,000 Bonds payable ...

The following trial balance was taken from the books of Coyote Company as of December 31,...

The following trial balance was taken from the books of Coyote Company as of December 31, 2019. account debit credit cash 30,000 accounts receivable 40,000 allowance for doubtful accounts 1,000 S-T notes receivable 20,000 Inventory, January 1, 2019 40,000 furniture and equipment 110,000 accumulated depreciation of F&E 20,000 patents 100,000 accounts payable 22,000 bonds payable 20,000 L-T notes payable 15.000 common stock 140,000 retained earnings 40,000 sales 550,000 purchase 278,000 insurance expense 20,000 salary expense 120,000 rent expense 50,000 totals...