Question

In: Accounting

The following unadjusted trial balance was extracted from the books of Carol’s Trading Company at December...

The following unadjusted trial balance was extracted from the books of Carol’s Trading Company at December 31, 2017, the end of the company’s fiscal year. The company is owned by Carol Williams who trades in the business of buying and selling household consumables.

Carol’s Trading Company

Trial Balance as at December 31, 2017

A/C Name

DR $

CR $

Cash

250,000

Accounts Receivable

340,000

Allowance for Bad Debts

25,000

Merchandise Inventory

210,000

Store Supplies

120,000

Prepaid Insurance

156,000

Office Furniture

1,200,000

Accumulated Depreciation –Office Furniture

360,000

Computer Equipment

600,000

Accumulated Depreciation –Computer Equipment

Accounts Payable

345,000

Wages Payable

Interest Payable

Notes Payable, Long Term

210,000

Unearned Sales Revenue

265,000

Carol Williams, Capital

855,200

Carol Williams, Withdrawal

190,000

Sales Revenue Earned

2,100,000

Sales Discount

15,000

Sales Return and Allowances

27,000

Cost of Goods Sold

490,000

Wages Expense

137,000

Insurance Expense

78,000

Depreciation Expense –Office Furniture

Depreciation Expense –Computer Equipment

Store Supplies Expense

Utilities Expense

119,000

Bad Debt Expense

Rent Expense

205,000

Interest Expense

         23,200

__________

Total

    4,160,200

   4,160,200

The following additional information was made available at December 31, 2017:

Store supplies on hand at December 31, 2017 amounted to $42,000.

Insurance of $156,000 was paid on June 1, 2017 for the period June 2017 to March 2018.

The office furniture has an estimated life of ten (10) years and is being depreciated on the straight-line method of depreciation, down to a residual value of $0.

The computer equipment was acquired on April 1, 2017 and is being depreciated over five (5) years on the double-declining method of deprecation, down to a residue of $54,432.

Wages earned by the company’s employees and not paid at December 31, 2017 amounted to $33,500.

Accrued interest expense amounted to $2,850 at December 31, 2017.

A physical count of inventory at December 31, 2017, reveals $280,300 worth of inventory on hand.

At December 31, 2017, $195,000 of the previously unearned sales revenue had been earned.

The aging of the accounts receivable schedule at December 31, 2017 indicated that the estimated uncollectible on accounts receivable is $34,000.

Other data:

$110,000 of the notes payable is due for payment on April 31, 2018

Required:

Prepare the necessary adjusting entries on December 31, 2017.

Prepare the company’s multiple-step income statement for the year ended December 31, 2017.

Prepare the company’s statement of owner’s equity for the year ended December 31, 2017.

Prepare the company’s classified balance sheet at December 31, 2017.

Solutions

Expert Solution


Related Solutions

The following trial balance was extracted from the books of MNZ Bhd as at 31 December...
The following trial balance was extracted from the books of MNZ Bhd as at 31 December 2019. MNZ Bhd Trial Balance as at 31 December 2019 Debit RM’000        Credit        RM’000 Turnover 440,000 Inventory at 1 January 2019 5,000 Trade receivables and payables 30,000 27,500 Purchases 200,000 Administrative salaries 49,000 Selling and distribution expenses 32,500 Other expenses 2,750 Investment 117,000 Cash in hand and bank 5,250 Director’s remuneration 17,000 Auditor’s fees 1,500 Ordinary share capital -200 million shares as...
The following trial balance was extracted from the books of HoodRobin Bhd as at 31 December...
The following trial balance was extracted from the books of HoodRobin Bhd as at 31 December 2019. HoodRobin Trial Balance as at 31 December 2019     Debit      ’000       Credit ’000 Turnover 880,000 Inventory at 1 January 2019 10,000 Trade receivables and payables 60,000 55,000 Purchases 400,000 Administrative salaries 98,000 Selling and distribution expenses 65,000 Finance expenses 5,500 Investment 234,000 Cash in hand and bank 10,500 Director’s remuneration 34,000 Auditor’s fees 3,000 Ordinary share capital -400 million shares as...
On 31 December 2019, the following trial balance was extracted from the books of Syarikat Afif...
On 31 December 2019, the following trial balance was extracted from the books of Syarikat Afif Resources: Accounts   Debit (RM)   Credit (RM) Capital       29,250 Drawings   4,600   Cash   9,200   Salaries and Wages   23,000   Rental Revenue       68,000 Land   35,000   Accounts Receivable   12,350   Accounts Payable       18,000 Office Expenses   2,500   Utility Expenses   1,700   Prepaid Insurance   1,400   Building   15,000   Office Equipment   2,300   Vehicles   4,200   Inventory   4,100   Unearned Rental Revenue       500 Depreciation Expenses   400      115,750   115,750    Additional information for adjustment...
The following trial balance was extracted from the books of Big Bamboo Limited on December 31,...
The following trial balance was extracted from the books of Big Bamboo Limited on December 31, 2020                                                           Big Bamboo Ltd Trial Balance as at January 1, 2020 Motor vehicle at cost 10,600 Provision for depreciation on Motor Vehicle 2,120 Building at cost 90,000 Provision for depreciation on Buildings 1,800 Stock at January 1, 2020 53,000 Carriage inwards 500 Debtors 50,130 Returns Inwards 6,000 Returns Outwards 5,560 Bad debt provision 1,100 Cash 3,200 Creditors 30,350 Bank overdraft 15,500 Sales 600,000...
Q1 The following trial balance was extracted from the books of ABC Store on 31 December...
Q1 The following trial balance was extracted from the books of ABC Store on 31 December 20x5. DR CR $ $ Sales 223,940 Returns inwards 1, 900 Returns outwards 970 Discount allowed 800 Discount received 2,970 Purchases 80,100 Stock 56,000 Rent and rates 60,500 Electricity 5,800 Debtors 45,700 Creditors 29,750 Bank 110,450 Motor vehicle at cost 100,000 Accumulated depreciation for motor vehicle 30,000 Provision for doubtful debts 5,420 Other expenses 7,500 Capital 185,200 Drawings 9,500    ________ 478,250 478,250 The following...
The following trial balance was extracted from the books of Robert Kiyosaki Books Shop at the...
The following trial balance was extracted from the books of Robert Kiyosaki Books Shop at the close of business on the 28 February 2017. Dr Cr Purchases and Sales 550,280 820,500 Cash at Bank 1,500,000 Cash in hand 50,000 Capital account 1 March 2016 1,470,080 Drawings 12,000 Office Furniture 25,000 Accumulated depreciation – Office Furniture 1,800 Returns inwards and outwards 19,000 12,000 Rent 30,000 Wages and Salaries 55,800 Discounts 8,000 20,000 Debtors and Creditors 40,000 18,000 Inventory 1 March 2016...
Question 2 The following trial balance was extracted from the books of R Giggs at the...
Question 2 The following trial balance was extracted from the books of R Giggs at the close of business on 28 February 2007. Dr Cr RM RM Purchases 92,800 Sales 157,165 Cash at bank 4,100 Cash in hand 324 Capital 11,400 Drawings 17,100 Office furniture 2,900 Rent 3,400 Wages and salaries 31,400 Discount received 160 Discount allowed 820 Accounts receivable 12,316 Accounts payable 5,245 Inventory 1/3/2006 4,120 Provision for doubtful debts 405 Motor vehicles 3,750 Motor expenses 615 Bad debts...
unadjusted trial balance of jasa trading bhd at 31 december 2019
unadjusted trial balance of jasa trading bhd at 31 december 2019
P1. The following trial balance was taken from the books of Coyote Company as of December...
P1. The following trial balance was taken from the books of Coyote Company as of December 31, 2019.             Account                                                 Debit            Credit Cash $60,000 Accounts receivable                                             50,000 Allowance for doubtful accounts                                               $ 1,000 Short-Term notes receivable                                 20,000 Inventory, January 1, 2019                                   70,000 Furniture and equipment                                      210,000 Accumulated depreciation of F & E                                           40,000 Patents                                                                100,000 Accounts payable                                                                        22,000 Bonds payable                                                                        ...
The following trial balance was taken from the books of Coyote Company as of December 31,...
The following trial balance was taken from the books of Coyote Company as of December 31, 2019. account debit credit cash 30,000 accounts receivable 40,000 allowance for doubtful accounts 1,000 S-T notes receivable 20,000 Inventory, January 1, 2019 40,000 furniture and equipment 110,000 accumulated depreciation of F&E 20,000 patents 100,000 accounts payable 22,000 bonds payable 20,000 L-T notes payable 15.000 common stock 140,000 retained earnings 40,000 sales 550,000 purchase 278,000 insurance expense 20,000 salary expense 120,000 rent expense 50,000 totals...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT