In: Accounting
PLEASE SHOW ALL CALCULATION FOR NOTE RECEIVABLE.
A newly established not-for-profit organization engaged in the following transactions: 1. A donor pledged $1,000,000, giving the organization a legally enforceable 90-day note for the full amount. 2. The donor paid 300,000 of the amount pledged. 3. The organization purchased a building for $600,000, paying $120,000 and giving a 30-year mortgage note for the balance. The building has a 30-year useful life. When appropriate, the organization charges a full year's depreciation in the period of acquisition. 4. It hired employees. By the end of the period, they had earned $4,000 in wages but had not yet been paid. The organization accounts for its activities in a single fund A. Prepare journal entries to record the transactions, making the following alternative assumptions as to the organization's measurement focus: *Cash Only *Cash plus other current financial resources (ie. cash plus short-term receivables less short-term payables) *All economic resources B. Based on your entries, prepare appropriate statements of revenues and expenses and balance sheets
SOLUTION:-
Cash focus
a. No entry necessry - no cash involved
b. Cash....................$300,000
Contribution revenues..............$300,000
c. Building acquisition expenditure....................$120,000
Cash............................$120,000
d. No entry necessary - no cash involved
Cash + other current financial resources focus
a. Note
receivable........................$1,000,000
Contribution
revenue.................................$1,000,000
b. Cash..............................$300,000
Note
receivable.............................$300,000
c. Building acquisition expenditure........................$120,000
Cash.........................................$120,000
d. Wage expense.............................$4,000
Wages payable...................................$4,000
All economic resources focus
a. Note
receivable....................................$1,000,000
Contribution
revenue................................$1,000,000
b. Cash...........................$300,000
Note
receivable .......................................$300,000
c.Building......................................$600,000
Cash........................................$120,000
Mortgage note
payable...................................$480,000
Depreciation expense.........................$20,000
Accumulated depreciation............................$20,000
d. Wage expense................................$4,000
Wages payable.....................................$4,000
B. Statement of revenues and expenses and balance sheets
Statement of revenues over expendditure | |||
Cash | Current Financial resources | All economic resources | |
Contribution revenue | 300,000.00 | 1,000,000.00 | 1,000,000.00 |
Building acquisition expenditure | 120,000.00 | 120,000.00 | 20,000.00 |
Wage expenditure expense | 0.00 | 4,000.00 | 4,000.00 |
Total expenditure | 120,000.00 | 124,000.00 | 24,000.00 |
Excess of revenue over expenditure | 180,000.00 | 876,000.00 | 976,000.00 |
Balance sheet | |||
Cash | Current financial resources | All economic resources | |
Assets: | |||
Cash | 180,000.00 | 180,000.00 | 180,000.00 |
Note receivabel | 300,000.00 | 300,000.00 | |
Building (less accumulated depreciation) | 580,000.00 | ||
Total assets | 180,000.00 | 480,000.00 | 1,060,000.00 |
Liabilities and Fund balance: | |||
Wages payable | 4,000.00 | 4,000.00 | |
Mortgage note payable | 480,000.00 | ||
Fund balance | 180,000.00 | 476,000.00 | 576,000.00 |
Total liabilities and fund balance | 180,000.00 | 480,000.00 | 1,060,000.00 |
THANK YOU, if any queries please leave your valuable comment on comment box.............
If possible then rate the answer as well