In: Accounting
The trial balance of A. Duck Ponds, Inc., at December 31, 20XX, and the data needed for the year-end adjustments follow. (Round all results to the nearest whole dollar amount.)
A. Depreciation on furniture for the year, $420.
B. Depreciation on building for the year, $980.
C. Depreciation on equipment for the year, $2,350
Duck Ponds, Inc.
Trial Balance
December 31, 20XX
Account Title |
Debit |
Credit |
|
Cash |
$19,300 |
||
Accounts receivable |
47,630 |
||
Allowance for doubtful accounts |
250 |
||
Prepaid rent |
1,680 |
||
Supplies |
6,800 |
||
Investments |
113,520 |
||
Furniture |
15,350 |
||
Accumulated depreciation-furniture |
12,800 |
||
Equipment |
44,600 |
||
Accumulated depreciation-equipment |
1,830 |
||
Building |
89,900 |
||
Accumulated depreciation-building |
28,600 |
||
Accounts payable |
6,240 |
||
Salary payable |
|||
Unearned revenue, customer deposits |
19,750 |
||
Bonds payable |
150,000 |
||
Premium of bonds payable |
6,000 |
||
Common stock |
20,000 |
||
Retained earnings |
54,920 |
||
Dividends |
5,250 |
||
Revenue |
128,800 |
||
Salary expense |
51,600 |
||
Rent expense |
5,000 |
||
Utilities expense |
10,410 |
||
Depreciation expense-furniture |
0 |
||
Depreciation expense-equipment |
0 |
||
Depreciation expense-building |
0 |
||
Advertising expense |
5,650 |
||
Supplies expense |
12,000 |
||
Bad debts expense |
0 |
||
Interest expense |
0 |
||
Total |
$428,940 |
$428,940 |
Duck Ponds, Inc. |
||||||
Trial Balance |
||||||
December 31, 20XX |
||||||
Unadjusted trial balance |
Adjustments |
Adjusted trial balance |
||||
Account Title |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Cash |
$ 19,300.00 |
$ 19,300.00 |
||||
Accounts receivable |
$ 47,630.00 |
$ 47,630.00 |
||||
Allowance for doubtful accounts |
$ 250.00 |
$ 250.00 |
||||
Prepaid rent |
$ 1,680.00 |
$ 1,680.00 |
||||
Supplies |
$ 6,800.00 |
$ 6,800.00 |
||||
Investments |
$ 113,520.00 |
$113,520.00 |
||||
Furniture |
$ 15,350.00 |
$ 15,350.00 |
||||
Accumulated depreciation-furniture |
$ 12,800.00 |
$ 420.00 |
$ 13,220.00 |
|||
Equipment |
$ 44,600.00 |
$ 44,600.00 |
||||
Accumulated depreciation-equipment |
$ 1,830.00 |
$2,350.00 |
$ 4,180.00 |
|||
Building |
$ 89,900.00 |
$ 89,900.00 |
||||
Accumulated depreciation-building |
$ 28,600.00 |
$ 980.00 |
$ 29,580.00 |
|||
Accounts payable |
$ 6,240.00 |
$ 6,240.00 |
||||
Salary payable |
$ - |
|||||
Unearned revenue, customer deposits |
$ 19,750.00 |
$ 19,750.00 |
||||
Bonds payable |
$150,000.00 |
$150,000.00 |
||||
Premium of bonds payable |
$ 6,000.00 |
$ 6,000.00 |
||||
Common stock |
$ 20,000.00 |
$ 20,000.00 |
||||
Retained earnings |
$ 54,920.00 |
$ 54,920.00 |
||||
Dividends |
$ 5,250.00 |
$ 5,250.00 |
||||
Revenue |
$128,800.00 |
$128,800.00 |
||||
Salary expense |
$ 51,600.00 |
$ 51,600.00 |
||||
Rent expense |
$ 5,000.00 |
$ 5,000.00 |
||||
Utilities expense |
$ 10,410.00 |
$ 10,410.00 |
||||
Depreciation expense-furniture |
$ - |
$ 420.00 |
$ 420.00 |
|||
Depreciation expense-equipment |
$ - |
$2,350.00 |
$ 2,350.00 |
|||
Depreciation expense-building |
$ - |
$ 980.00 |
$ 980.00 |
|||
Advertising expense |
$ 5,650.00 |
$ 5,650.00 |
||||
Supplies expense |
$ 12,000.00 |
$ 12,000.00 |
||||
Bad debts expense |
$ - |
$ - |
||||
Interest expense |
$ - |
$ - |
||||
Total |
$ 428,940.00 |
$428,940.00 |
$432,690.00 |
$432,690.00 |
Adjusted trial balance
Duck Ponds, Inc. |
||
Trial Balance |
||
December 31, 20XX |
||
Adjusted trial balance |
||
Account Title |
Debit |
Credit |
Cash |
$ 19,300.00 |
|
Accounts receivable |
$ 47,630.00 |
|
Allowance for doubtful accounts |
$ 250.00 |
|
Prepaid rent |
$ 1,680.00 |
|
Supplies |
$ 6,800.00 |
|
Investments |
$113,520.00 |
|
Furniture |
$ 15,350.00 |
|
Accumulated depreciation-furniture |
$ 13,220.00 |
|
Equipment |
$ 44,600.00 |
|
Accumulated depreciation-equipment |
$ 4,180.00 |
|
Building |
$ 89,900.00 |
|
Accumulated depreciation-building |
$ 29,580.00 |
|
Accounts payable |
$ 6,240.00 |
|
Salary payable |
$ - |
|
Unearned revenue, customer deposits |
$ 19,750.00 |
|
Bonds payable |
$150,000.00 |
|
Premium of bonds payable |
$ 6,000.00 |
|
Common stock |
$ 20,000.00 |
|
Retained earnings |
$ 54,920.00 |
|
Dividends |
$ 5,250.00 |
|
Revenue |
$128,800.00 |
|
Salary expense |
$ 51,600.00 |
|
Rent expense |
$ 5,000.00 |
|
Utilities expense |
$ 10,410.00 |
|
Depreciation expense-furniture |
$ 420.00 |
|
Depreciation expense-equipment |
$ 2,350.00 |
|
Depreciation expense-building |
$ 980.00 |
|
Advertising expense |
$ 5,650.00 |
|
Supplies expense |
$ 12,000.00 |
|
Bad debts expense |
$ - |
|
Interest expense |
$ - |
|
Total |
$432,690.00 |
$432,690.00 |