In: Accounting
On January 1, 2018, Sweet Corp. had 472,000 shares of common stock outstanding. During 2018, it had the following transactions that affected the Common Stock account.
February 1 Issued 125,000 shares
March 1 Issued a 10% stock dividend
May 1 Acquired 100,000 shares of treasury stock
June 1 Issued a 3-for-1 stock split
October 1 Reissued 63,000 shares of treasury stock
( A ) Determine the weighted-average number of shares outstanding as of December 31, 2018.
The weighted-average number of shares outstanding ___________________________???
( B) Assume that Sweet Corp. earned net income of $3,568,000 during 2018. In addition, it had 101,000 shares of 9%, $100 par nonconvertible, noncumulative preferred stock outstanding for the entire year. Because of liquidity considerations, however, the company did not declare and pay a preferred dividend in 2018. Compute earnings per share for 2018, using the weighted-average number of shares determined in part (a). (Round answer to 2 decimal places, e.g. $2.55.)
Earnings per share $__________________????
( C) Assume the same facts as in part (b), except that the
preferred stock was cumulative. Compute earnings per share for
2018. (Round answer to 2 decimal places, e.g.
$2.55.)
Earnings Per Share $_________________???? (C)Assume the same facts as in part (b), except that net income included a loss from discontinued operations of $422,000 (net of tax). Compute earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.) Income Statement |
$ | |
$ | |
$ |
Part - (a) | Calculation of Weighted-average outstanding shares:- | |||||
Dates | Shares | Stock Dividend Restatement | Stock split restatement | Fraction of year | Weighted | |
Beginning balance | Jan1 -Feb1 | 472,000 | 1.10 | 3 | 1/12 | 129,800 |
Issued shares | Feb1- March 1 | 597,000 | 1.10 | 3 | 1/12 | 164,175 |
Stock dividend | March 1 -May1 | 656,700 | 3 | 2/12 | 328,350 | |
Reacquired shares | May1 - June 1 | 556,700 | 3 | 1/12 | 139,175 | |
Stock split | June1 -Oct1 | 1,670,100 | 4/12 | 556,700 | ||
Reissued shares | Oct 1- Dec31 | 1,733,100 | 3/12 | 433,275 | ||
Weighted-average outstanding shares | 1,751,475 | |||||
Part - (b) | EPS = (Net Income - Preferred Dividends) / Weighted-average outstanding shares | |||||
= | (3,568,000-0)/1,751,475 = $2.04 | |||||
Part - (c) | EPS = (Net Income - Preferred Dividends) / Weighted-average outstanding shares | |||||
= | (3,568,000-(101,000*100*9%)/1,751,475 = $2.04 | |||||
= | (3,568,000-909,000)/1,751,475 = $1.52 | |||||
Part - (d) | Income statement (Partial) | |||||
Net income | 3,568,000 | |||||
Add : Loss from discontinued operations | 422,000 | |||||
Income from continuing operations | 3,990,000 | |||||
EPS: | ||||||
Income from continuing operations (3,990,000/1,751,475) | 2.28 | |||||
Loss from discontinued operations (422,000/1,751,475) | (0.24) | |||||
Net income | 2.04 |