In: Accounting
On January 1, 2018, Ivanhoe Corp. had 482,000 shares of common stock outstanding. During 2018, it had the following transactions that affected the Common Stock account.
February 1 | Issued 126,000 shares | |
March 1 | Issued a 10% stock dividend | |
May 1 | Acquired 104,000 shares of treasury stock | |
June 1 | Issued a 3-for-1 stock split | |
October 1 | Reissued 61,000 shares of treasury stock |
Part 1
Determine the weighted-average number of shares outstanding as of December 31, 2018.
The weighted-average number of shares outstanding |
enter the weighted-average number of shares outstanding as of December 31, 2018 |
Part 2
Assume that Ivanhoe Corp. earned net income of $3,395,000 during 2018. In addition, it had 105,000 shares of 10%, $100 par nonconvertible, noncumulative preferred stock outstanding for the entire year. Because of liquidity considerations, however, the company did not declare and pay a preferred dividend in 2018. Compute earnings per share for 2018, using the weighted-average number of shares determined in part (a). (Round answer to 2 decimal places, e.g. $2.55.)
Part 3
Assume the same facts as in part (b), except that the preferred stock was cumulative. Compute earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.)
Earnings Per Share |
$enter earnings per share rounded to 2 decimal places |
Part 4
Assume the same facts as in part (b), except that net income included a loss from discontinued operations of $436,000 (net of tax). Compute earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.)
Ivanhoe Corp. |
||
---|---|---|
$enter a dollar amount per share rounded to 2 decimal places |
||
enter a dollar amount per share rounded to 2 decimal places |
||
enter a total earnings per share amount rounded to 2 decimal places |
1) Calculation of Weighted average number of shares
Date outstanding | No. of shares | Stock dividend restatement | Stock split restatement | Fraction of year | Weighted average shares | |
Beginning balance | Jan 1-Feb 1 | 482000 | 1.10 | 3 | 1/12 | (482000*1.10*3*1/12)= 132550 |
Issued shares | Feb 1-Mar 1 | (482000+126000)= 608000 | 1.10 | 3 | 1/12 | (608000*1.10*3*1/12)= 167200 |
Stock dividend | Mar 1-May 1 | (608000+608000*10%)= 668800 | - | 3 | 2/12 | (668800*3*2/12)= 334400 |
Reacquired shares | May 1-June 1 | (668800-104000)= 564800 | - | 3 | 1/12 | (564800*3*1/12)= 141200 |
Stock split | June 1-Oct 1 | (564800*3)= 1694400 | - | - | 4/12 | (1694400*4/12)= 564800 |
Reissued shares | Oct 1-Dec 31 | (1694400+61000)= 1755400 | - | - | 3/12 | (1755400*3/12)= 438850 |
Weighted average number of shares | 1779000 |
2) Earning per share= Net income/Weighted average number of shares
= $3395000/1779000= $1.91
3) Preferred dividend= 105000*$100*10%= $1050000
Earning per share= (Net income-Preferred dividend)/Weighted average number of shares
= ($3395000-1050000)/1779000= $1.32
4)
Ivanhoe Corp. | ||
Income Statement | ||
Income from continued operations ($3831000/1779000) | $2.15 | |
Loss from discontinued operations (436000/1779000) | -0.25 | |
Net income | $1.90 |
Income from continued operations= Net income+Loss from discontinued operations
= $3395000+436000= $3831000
NOTE:- For any problem regarding the answer please ask in the comment section.