In: Accounting
John’s Company uses variable costing for internal reporting and absorption costing for external reporting. Below is the costs incurred for the current year.
Units sold – 1,000
Units produced – 1,100
Selling price per unit - $300
Direct labor - $15 per unit
Direct materials - $25 per unit
Variable manufacturing overhead - $10 per unit
Variable selling costs - $10 per unit
Fixed manufacturing overhead - $22,000
Fixed Selling & Administrative costs - $100,000
Required:
a. What is the product costs per unit under variable costing?
b. What is the product costs per unit under absorption costing?
c. Prepare the income statements - contribution format and multiple step – under the two methods
a)
Variable costing | |
Direct material | $ 25 |
Direct labor | $ 15 |
Variable manufacturing overhead | $ 10 |
Product costs | $ 50 |
b)
Absorption costing | |
Direct material | $ 25 |
Direct labor | $ 15 |
Variable manufacturing overhead | $ 10 |
Fixed manufacturing overhead ($22,000/1,100) | $ 20 |
Product costs | $ 70 |
c)
John's Company | ||
Income Statement (Absorption costing) | ||
Sales ($300*1,000) | $ 300,000 | |
Less: Cost of goods sold ($70*1,000) | $ 70,000 | |
Gross profit | $ 230,000 | |
Less: Selling and administrative expenses | ||
Variable selling expenses ($10*1,000) | $ 10,000 | |
Fixed selling expenses | $ 100,000 | |
Total selling and administrative expenses | $ 110,000 | |
Net income | $ 120,000 |
John's Company | ||
Income Statement (Variable costing) | ||
Sales ($300*1,000) | $ 300,000 | |
Less: Variable expenses | ||
Direct material ($25*1,000) | $ 25,000 | |
Direct labor ($15*1,000) | $ 15,000 | |
Variable manufacturing overhead ($10*1,000) | $ 10,000 | |
Variable selling expenses ($10*1,000) | $ 10,000 | |
Total Variable expenses | $ 60,000 | |
Contribution margin | $ 240,000 | |
Less: Fixed expenses | ||
Fixed manufacturing expenses | $ 22,000 | |
Fixed selling expenses | $ 100,000 | |
Total Fixed expenses | $ 122,000 | |
Net income | $ 118,000 |
You can reach me over comment box if you have any doubts. Please rate this answer