In: Accounting
John’s Company uses variable costing for internal reporting and absorption costing for external reporting. Below is the costs incurred for the current year.
Units sold – 1,000
Units produced – 1,100
Selling price per unit - $300
Direct labor - $15 per unit
Direct materials - $25 per unit
Variable manufacturing overhead - $10 per unit
Variable selling costs - $10 per unit
Fixed manufacturing overhead - $22,000
Fixed Selling & Administrative costs - $100,000
Required:
a. What is the product costs per unit under variable costing?
b. What is the product costs per unit under absorption costing?
c. Prepare the income statements - contribution format and multiple step – under the two methods
a)
| Variable costing | |
| Direct material | $ 25 | 
| Direct labor | $ 15 | 
| Variable manufacturing overhead | $ 10 | 
| Product costs | $ 50 | 
b)
| Absorption costing | |
| Direct material | $ 25 | 
| Direct labor | $ 15 | 
| Variable manufacturing overhead | $ 10 | 
| Fixed manufacturing overhead ($22,000/1,100) | $ 20 | 
| Product costs | $ 70 | 
c)
| John's Company | ||
| Income Statement (Absorption costing) | ||
| Sales ($300*1,000) | $ 300,000 | |
| Less: Cost of goods sold ($70*1,000) | $ 70,000 | |
| Gross profit | $ 230,000 | |
| Less: Selling and administrative expenses | ||
| Variable selling expenses ($10*1,000) | $ 10,000 | |
| Fixed selling expenses | $ 100,000 | |
| Total selling and administrative expenses | $ 110,000 | |
| Net income | $ 120,000 | |
| John's Company | ||
| Income Statement (Variable costing) | ||
| Sales ($300*1,000) | $ 300,000 | |
| Less: Variable expenses | ||
| Direct material ($25*1,000) | $ 25,000 | |
| Direct labor ($15*1,000) | $ 15,000 | |
| Variable manufacturing overhead ($10*1,000) | $ 10,000 | |
| Variable selling expenses ($10*1,000) | $ 10,000 | |
| Total Variable expenses | $ 60,000 | |
| Contribution margin | $ 240,000 | |
| Less: Fixed expenses | ||
| Fixed manufacturing expenses | $ 22,000 | |
| Fixed selling expenses | $ 100,000 | |
| Total Fixed expenses | $ 122,000 | |
| Net income | $ 118,000 | |
You can reach me over comment box if you have any doubts. Please rate this answer