In: Accounting
Activity-Based Life-Cycle Costing
Kagle design engineers are in the process of developing a new “green” product, one that will significantly reduce impact on the environment and yet still provide the desired customer functionality. Currently, two designs are being considered. The manager of Kagle has told the engineers that the cost for the new product cannot exceed $500 per unit (target cost). In the past, the Cost Accounting Department has given estimated costs using a unit-based system. At the request of the Engineering Department, Cost Accounting is providing both unit- and activity-based accounting information (made possible by a recent pilot study producing the activity-based data).
Unit-based system:
Variable conversion activity rate: $100 per direct labor hour
Material usage rate: $10 per part
ABC system:
Labor usage: $20 per direct labor hour
Material usage (direct materials): $25 per part
Machining: $80 per machine hour
Purchasing activity: $170 per purchase order
Setup activity: $3,700 per setup hour
Warranty activity: $600 per returned unit (usually requires
extensive rework)
Customer repair cost: $30 per repair hour (average)
Activity and Resource Information (annual estimates) |
||||
Design A | Design B | |||
Units produced | 20,000 | 20,000 | ||
Direct material usage | 340,000 | parts | 315,000 | parts |
Labor usage | 50,000 | hours | 120,000 | hours |
Machine hours | 50,000 | 60,000 | ||
Purchase orders | 2,500 | 2,000 | ||
Setup hours | 700 | 350 | ||
Returned units | 1,300 | 250 | ||
Repair time (customer) | 2,100 | 600 |
Required:
1. Select the lower-cost design using
unit-based costing.
Design A
Are logistical and post-purchase activities considered in this
analysis?
No
2. Select the lower-cost design using ABC
analysis.
Design B
3. What if the post-purchase cost was an environmental contaminant and amounted to $10 per unit for Design A and $40 per unit for Design B? Compute the Post-purchase cost for each design.
Post-Purchase Cost | ||
Design A | $ | |
Design B | $ |
Assume that the environmental cost is borne by society. Now
which is the better design?
Design A
Activity-Based Supplier Costing
Ventana Company is a car window repair and replacement company operating in the after-sales market. Ventana’s purchasing manager uses two suppliers (Jones Glass and Claro Glass) for the source of its passenger car windows. Data relating to side windows (Side) and windshields (WS) are given below.
I. Activity costs
Activity | |
Adverse buying* | 720,000 |
Supplier returns** | 82,500 |
* Extra cost of purchasing from local car dealer because of
insufficient delivery of supplier.
** Windows returned because they were not ordered or because they
were defective.
II. Supplier Data
Jones Glass | Claro Glass | ||||||||||||
Side | WS | Side | WS | ||||||||||
Unit purchase price | $60 | $135 | $57 | $132 | |||||||||
Units purchased | 15,000 | 15,000 | 30,000 | 30,000 | |||||||||
Insufficient units | 900 | 900 | 3,900 | 3,900 | |||||||||
Returned units | 375 | 375 | 1,500 | 1,500 |
Required:
1. Calculate the activity rates for assigning costs to suppliers.
Adverse buying rate | $ | per adverse purchase |
Supplier return rate | $ | per return |
2. Calculate the total unit purchasing cost for each component for each supplier. If required, round your answers to the nearest cent.
Total unit cost | ||
Jones Glass | Claro Glass | |
Side | $ | $ |
WS | $ | $ |
ANSWER:
Activity-Based Life-Cycle Costing:
Requirement 1:
Particulars | Design A | Design B |
Material ($10 per part) | 340,000 * 10 = $3,400,000 | 315,000 * 10 = $3,150,000 |
Variable conversion activity $100 per direct | 50,000 * 100 = $5,000,000 | 120,000 *100 = $12,000,000 |
Total cost (A) | $8,400,000 | $15,150,000 |
Units produced (B) | 20,000 | 20,000 |
Cost per unit (A / B) | $420 | $757.5 |
Therfore, the lower cost design using unit based costing is Design A.
Logistical and post purchase activities are are not considered in this analysis.
Requirement 2:
ABC Analysis
Particulars | Design A | Design B |
Material ($25 per part) | 340,000 * 25 = $8,500,000 | 315,000 * 25 = $7,875,000 |
Labour ($20 per hour) | 50,000 * 20 = $1,000,000 | 120,000 * 20 = $2,400,000 |
Machining ($80 per hour) | 50,000 * 80 = $4,000,000 | 60,000 * 80 = $4,800,000 |
Purchasing ($170 per purchase) | 2,500 * 170 = $425,000 | 2,000 * 170 = 340,000 |
Setup ($3,700 per setup hour) | 3,700 * 700 = $42,590,000 | 3,700 * 350 = $1,295,000 |
Warranty Activity ($600 per returned unit) | 1,300 * 600 = $780,000 | 250 * 600 = 150,000 |
Customer repair cost ($30 per repair hour) | 2,100 * 30 = $63,000 | 600 * 30 = $18,000 |
Total cost | $57,358,000 | $16,878,000 |
The lower cost design is Design B.
Requirement 3:
Post purchase cost:
After taking into consideration the Post purchase cost the revised cost is as follows:
Design A = $10 * 20,000 = $200,000
Design B = $40 * 20,000 = $800,000
Also, there will be no impact on the cost if, the environmental cost is borne by the society.
Thus, Design B is better.
Activity-Based Supplier Costing
Requirement 1:
Total insufficient units = 900 + 900 + 3,900 + 3,900 = 9,600
Total returned units = 375 + 375 + 1,500 + 1,500 = 3,750
Adverse buying rate = Adverse buying cost / Total insufficient units = 720,000 / 9,600 = $75 per adverse purchase
Supplier return rate = Supplier return cost / Total returned units = 82,500 / 3,750 = $22 per return
Requirement 2:
Allocation of activity cost:
Particulars |
Jones glass |
Claro glass |
||
Side |
WS |
Side |
WS |
|
Adverse buying cost |
(900 * 75) = $67,500 |
(900 * 75) = $67,500 |
(3,900 * 75) = $292,500 |
(3,900 * 75) = $292,500 |
Supplier returns cost |
(375 * 22) = $8,250 |
(375 * 22) = $8,250 |
(1,500 * 22) = $33,000 |
(1,500 * 22) = $33,000 |
Total activity cost |
$75,750 |
$75,750 |
$325,500 |
$325,500 |
(/) units purchased |
15,000 |
15,000 |
30,000 |
30,000 |
Activity cost per unit |
$5.05 |
$5.05 |
$10.85 |
$10.85 |
Total unit cost: [Unit purchase price + Activity cost per unit]
Jones Glass |
Claro glass |
|
Side |
60 + 5.05 = $65.05 |
57 + 10.85 = $67.85 |
WS |
135 + 5.05 = $140.05 |
132 + 10.85 = $142.85 |
Total unit cost