Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company’s...

Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase

Peregrine Company acquired 80 percent of Sparrow Company’s common stock for $20,000,000 in cash; fees paid to an outside firm to estimate the earning power of Sparrow and the fair values of its properties amounted to $2,500,000. Sparrow’s equity consisted of $3,000,000 in capital stock, $25,000,000 in retained earnings, $1,500,000 in accumulated other comprehensive loss, and $500,000 in treasury stock. Book values of Sparrow’s identifiable assets and liabilities approximated their fair values except as noted below:

	Book value	Fair value
Land	$1,000,000	$300,000
Other plant assets, net	6,000,000	4,000,000
Identifiable intangible assets	--	3,000,000

Assume that the fair values above have been carefully evaluated for accuracy. The fair value of the noncontrolling interest is estimated to be $4,000,000 at the date of acquisition.

Required

a. Calculate the gain on acquisition and prepare Peregrine’s acquisition entry.

Enter answers in thousands ($20,000,000 equals $20,000 in thousands).

Description	Debit	Credit
Investment in Sparrow	Answer	Answer
Answer	Answer	Answer
Cash	Answer	Answer
Answer	Answer	Answer

b. Prepare the working paper eliminating entries needed to consolidate Peregrine and Sparrow at the date of acquisition.

Enter answers in thousands ($20,000,000 equals $20,000 in thousands).

Ref.	Description	Debit	Credit
(E)	Capital stock	Answer	Answer
	Answer	Answer	Answer
	Answer	Answer	Answer
	Treasury stock	Answer	Answer
	Investment in Sparrow	Answer	Answer
	Noncontrolling interest in Sparrow	Answer	Answer

	Identifiable intangible assets	Answer	Answer
(R)	Answer	Answer	Answer
	Answer	Answer	Answer
	Land	Answer	Answer
	Investment in Sparrow	Answer	Answer

Solutions

Expert Solution

Answer :-

a. Calculate the gain on acquisition and prepare Peregrine’s acquisition entry.

Account details	Amount	Amount
Fair value of consideration transferred		$20,000,000
Fair value of on consideration interest		$4,000,000
Total		= $20,000,000 + $4,000,000 = $24,000,000

Fair value of net assets :
As per books
Equity	$3,000,000
Retained earnings	$25,000,000
Accumulated loss	$1,500,000
Total book values of assets / liabilities	= [ $3,000,000 + $25,000,000 ] - $1,500,000 = $26,500,000

Fair value adjustments :
Land	= $1,000,000 - $300,000 = $700,000
Other plant assets	= 6,000,000 - 4,000,000 = $2,000,000
Identifible intangible assets	$3,000,000

Total fair values of assets		= [$26,500,000 + $3,000,000 ] - [$700,000 + $2,000,000 ] = 29,500,000 - 2,700,000 = $26,800,000
Net gain of acquisation		= $26,800,000 - $24,000,000 = $2,800,000

b. Prepare the working paper eliminating entries needed to consolidate Peregrine and Sparrow at the date of acquisition:-

Account details	Debit	Credit
Net assets in sparrow	$26,800,000
Investment in sparrow		$20,000,000
Non controlling interest		$4,000,000
Gain on acquisition		$2,800,000
( To record book accounts )

Profit and loss	= $500,000 / 2 = $2,50,000
Cash		$2,50,000

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company’s common stock...

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company’s common stock for $20,000,000 in cash. At the date of acquisition, Saylor’s $5,000,000 of reported net assets were fairly stated, except land was overvalued by $200,000 and unrecorded developed technology was valued at $2,000,000. The estimated fair value of the noncontrolling interest is $4,000,000 at the acquisition date. Required (a) Calculate total goodwill and its allocation to the controlling and noncontrolling interests. Enter answers using all...

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company's common stock...

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company's common stock for $12,000,000 in cash on January 2, 2013. At that date, Saylor's $7,200,000 of reported net assets were fairly stated, except land was undervalued by $600,000 and unrecorded in-process R&D was valued at $1,200,000. The estimated fair value of the noncontrolling interest is $2,400,000 at the acquisition date. (a) Calculate total goodwill and its allocation to the controlling and noncontrolling interests. Allocation of goodwill...

Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent...

Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust’s date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...

Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that...

Consolidation at date of acquisition (purchase price greater than book value, acquisition journal entries Assume that the parent company acquires its subsidiary by exchanging 84,000 shares of its $2 par value Common Stock, with a fair value on the acquisition date of $39 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary’s assets and liabilities at an amount equaling their book values except...

Consolidation several years subsequent to date of acquisition—Equity method Assume that a parent company acquired a...

Consolidation several years subsequent to date of acquisition—Equity method Assume that a parent company acquired a subsidiary on January 1, 2014. The purchase price was $785,000 in excess of the subsidiary’s book value of Stockholders’ Equity on the acquisition date, and that excess was assigned to the following [A] assets: [A] Asset Original Amount Original Useful Life Property, plant and equipment (PPE), net $140,000 16 years Patent 245,000 7 years License 105,000 10 years Goodwill 295,000 Indefinite $785,000 The [A]...

Consolidation several years subsequent to date of acquisition—Equity method Assume that a parent company acquired a...

Consolidation several years subsequent to date of acquisition—Equity method Assume that a parent company acquired a subsidiary on January 1, 2014. The purchase price was $765,000 in excess of the subsidiary’s book value of Stockholders’ Equity on the acquisition date, and that excess was assigned to the following [A] assets: [A] Asset Original Amount Original Useful Life Property, plant and equipment (PPE), net $140,000 16 years Patent 245,000 7 years License 105,000 10 years Goodwill 275,000 Indefinite $765,000 The [A]...

Consolidation several years subsequent to date of acquisition—Equity method Assume a parent company acquired a subsidiary...

Consolidation several years subsequent to date of acquisition—Equity method Assume a parent company acquired a subsidiary on January 1, 2017. The purchase price was $820,000 in excess of the subsidiary’s book value of Stockholders’ Equity on the acquisition date, and that excess was assigned to the following [A] assets: [A] Asset Original Amount Original Useful Life Property, plant and equipment (PPE), net $240,000 12 years Patent 240,000 8 years License 160,000 10 years Goodwill 180,000 Indefinite $820,000 The [A] assets...

Consolidation at the end of the first year subsequent to date of acquisition—Equity method (purchase price...

Consolidation at the end of the first year subsequent to date of acquisition—Equity method (purchase price equals book value) Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $28 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of...

In 2005, North Inc. acquired an 80% interest in South Co. On the date of acquisition,...

In 2005, North Inc. acquired an 80% interest in South Co. On the date of acquisition, the book values of South’s asset and liability accounts at that time were considered to be equal to their fair values. No allocations or goodwill resulted from the combination because North’s acquisition value corresponded to the underlying book value of South The following selected account balances were from the individual financial records of these two companies as of December 31, 2019: . North South...

Consolidation of an International Subsidiary at Date of Acquisition Fairview Corporation, a U.S. company, has a...

Consolidation of an International Subsidiary at Date of Acquisition Fairview Corporation, a U.S. company, has a wholly-owned subsidiary in Mexico. The subsidary's functional currency is the Mexican peso, and translation to U.S. dollars is appropriate. The subsidiary was acquired for $10,800,000. The balance sheet of the subsidiary on the date of acquisition is as follows: Mexican Subsidiary Balance Sheet at Date of Acquisition Assets Cash and receivables P9,000,000 Inventories 21,000,000 Noncurrent assets, net 45,000,000 Total assets P75,000,000 Liabilities and stockholders'...

Subjects