Question

In: Accounting

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company’s common stock...

Date of Acquisition Consolidation Eliminating Entries

Pennant Corporation acquired 80 percent of Saylor Company’s common stock for $20,000,000 in cash. At the date of acquisition, Saylor’s $5,000,000 of reported net assets were fairly stated, except land was overvalued by $200,000 and unrecorded developed technology was valued at $2,000,000. The estimated fair value of the noncontrolling interest is $4,000,000 at the acquisition date.


Required
(a) Calculate total goodwill and its allocation to the controlling and noncontrolling interests.

Enter answers using all zeros (do not abbreviate to in thousands or in millions).

Allocation of goodwill between controlling and noncontrolling interest:
Total goodwill $Answer
Pennant's goodwill Answer
Goodwill to noncontrolling interest Answer

(b) Prepare the working paper eliminating entries needed to consolidate Pennant and Saylor at the date
of acquisition.


Enter answers using all zeros (do not abbreviate to in thousands or in millions).

Consolidation Journal
Description Debit Credit
(E)
AnswerCashShareholders' equity - SaylorInvestment in Saylor Answer Answer
AnswerInvestment in SaylorCashShareholders' equity - Saylor Answer Answer
Noncontrolling interest in Saylor Answer Answer
(R)
AnswerDeveloped technologyLandInvestment in SaylorCash Answer Answer
Goodwill Answer Answer
Land Answer Answer
AnswerInvestment in SaylorLandCash Answer Answer
Noncontrolling interest in Saylor Answer Answer

Solutions

Expert Solution

a
Calculation of goodwill:
Acquisition cost 2,00,00,000
Fair value of noncontrolling interest       40,00,000
Total Fair Value 2,40,00,000
Book Value of Saylor’s            50,00,000
Revaluations:
Land            (2,00,000)
unrecorded developed technology            20,00,000       68,00,000
Goodwill 1,72,00,000
Allocation of goodwill between controlling and noncontrolling interest:
Total goodwill         1,72,00,000
Pennant's goodwill(20000000-80%of 6800000)         1,45,60,000
Goodwill to noncontrolling interest            26,40,000
b
Transaction Account Description Debit Credit
E Stockholders’ equity – Saylor            50,00,000
Investment in Saylor(80%)            40,00,000
Noncontrolling interest in Saylor(20%)            10,00,000
R
Unrecorded developed technology            20,00,000
Goodwill         1,72,00,000
Land              2,00,000
Investment in Saylor*         1,60,00,000
Noncontrolling interest in Saylor            30,00,000
*14560000+80%(2000000-200000)= 16000000
*2640000+20%(2000000-200000)= 3000000


Dear Student,

Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.


Related Solutions

Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company's common stock...
Date of Acquisition Consolidation Eliminating Entries Pennant Corporation acquired 80 percent of Saylor Company's common stock for $12,000,000 in cash on January 2, 2013. At that date, Saylor's $7,200,000 of reported net assets were fairly stated, except land was undervalued by $600,000 and unrecorded in-process R&D was valued at $1,200,000. The estimated fair value of the noncontrolling interest is $2,400,000 at the acquisition date. (a) Calculate total goodwill and its allocation to the controlling and noncontrolling interests. Allocation of goodwill...
Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company’s...
Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company’s common stock for $20,000,000 in cash; fees paid to an outside firm to estimate the earning power of Sparrow and the fair values of its properties amounted to $2,500,000. Sparrow’s equity consisted of $3,000,000 in capital stock, $25,000,000 in retained earnings, $1,500,000 in accumulated other comprehensive loss, and $500,000 in treasury stock. Book values of Sparrow’s identifiable assets and liabilities approximated their fair values...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust’s date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
Acquisition Entry and Consolidation Working Paper Phoenix, Inc. acquired all of the outstanding common stock of...
Acquisition Entry and Consolidation Working Paper Phoenix, Inc. acquired all of the outstanding common stock of Spark Corporation for $950 million cash plus 30 million shares of Phoenix’s common stock having a market value of $25 per share. Registration fees were $5 million and merger-related consultant and legal fees were $8 million, paid in cash. Immediately prior to the acquisition, the trial balances of the two companies were as follows: (in millions) Phoenix Spark Current Assets $2,000 $200 Plant and...
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $888,000. The fair value of the noncontrolling interest at the acquisition date was $222,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 70,000 Retained earnings 630,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $90,000. Any remaining...
Pointure Company acquired 80 percent of Souby Company’s outstanding common stock for $664,000 on January 1,...
Pointure Company acquired 80 percent of Souby Company’s outstanding common stock for $664,000 on January 1, 2019, when the book value of Souby’s net assets was equal to $830,000. Pointure uses the equity method to account for investments. Trial Balance items for Pointure and Souby as of December 31, 2019, are as follows: Pointure Souby Debit Credit Debit Credit Cash 125,000 70,000 Accounts Receivable 396,000 90,000 Inventory 450,000 200,000 Investment in Souby 868,000 Plant & Equipment 755,000 585,000 Other Assets...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $728,000. The fair value of the noncontrolling interest at the acquisition date was $182,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 70,000 Retained earnings 430,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining...
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $776,000. The fair value of the noncontrolling interest at the acquisition date was $194,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 200,000 Additional paid-in capital 70,000 Retained earnings 490,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well as 60 percent of its preferred shares. Mona paid $76,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 40 percent of the preferred shares traded at a $45,000 fair value. Mona paid $588,000 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $728,000. The fair value of the noncontrolling interest at the acquisition date was $182,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 70,000 Retained earnings 430,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT