In: Accounting
Date of Acquisition Consolidation Eliminating Entries
Pennant Corporation acquired 80 percent of Saylor Company’s common stock for $20,000,000 in cash. At the date of acquisition, Saylor’s $5,000,000 of reported net assets were fairly stated, except land was overvalued by $200,000 and unrecorded developed technology was valued at $2,000,000. The estimated fair value of the noncontrolling interest is $4,000,000 at the acquisition date.
Required
(a) Calculate total goodwill and its allocation to the controlling
and noncontrolling interests.
Enter answers using all zeros (do not abbreviate to in thousands
or in millions).
Allocation of goodwill between controlling and noncontrolling interest: | |
---|---|
Total goodwill | $Answer |
Pennant's goodwill | Answer |
Goodwill to noncontrolling interest | Answer |
(b) Prepare the working paper eliminating entries needed to
consolidate Pennant and Saylor at the date
of acquisition.
Enter answers using all zeros (do not abbreviate to in thousands or
in millions).
Consolidation Journal | ||
---|---|---|
Description | Debit | Credit |
(E) | ||
AnswerCashShareholders' equity - SaylorInvestment in Saylor | Answer | Answer |
AnswerInvestment in SaylorCashShareholders' equity - Saylor | Answer | Answer |
Noncontrolling interest in Saylor | Answer | Answer |
(R) | ||
AnswerDeveloped technologyLandInvestment in SaylorCash | Answer | Answer |
Goodwill | Answer | Answer |
Land | Answer | Answer |
AnswerInvestment in SaylorLandCash | Answer | Answer |
Noncontrolling interest in Saylor | Answer | Answer |
a | ||
Calculation of goodwill: | ||
Acquisition cost | 2,00,00,000 | |
Fair value of noncontrolling interest | 40,00,000 | |
Total Fair Value | 2,40,00,000 | |
Book Value of Saylor’s | 50,00,000 | |
Revaluations: | ||
Land | (2,00,000) | |
unrecorded developed technology | 20,00,000 | 68,00,000 |
Goodwill | 1,72,00,000 |
Allocation of goodwill between controlling and noncontrolling interest: | |
Total goodwill | 1,72,00,000 |
Pennant's goodwill(20000000-80%of 6800000) | 1,45,60,000 |
Goodwill to noncontrolling interest | 26,40,000 |
b | |||
Transaction | Account Description | Debit | Credit |
E | Stockholders’ equity – Saylor | 50,00,000 | |
Investment in Saylor(80%) | 40,00,000 | ||
Noncontrolling interest in Saylor(20%) | 10,00,000 | ||
R | |||
Unrecorded developed technology | 20,00,000 | ||
Goodwill | 1,72,00,000 | ||
Land | 2,00,000 | ||
Investment in Saylor* | 1,60,00,000 | ||
Noncontrolling interest in Saylor | 30,00,000 | ||
*14560000+80%(2000000-200000)= 16000000 | |||
*2640000+20%(2000000-200000)= 3000000 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.