Question

In: Accounting

202: MT EXAM - CHAP 17 - BALANCE SHEET C P1 Pepare a statement of cash...

202: MT EXAM - CHAP 17 - BALANCE SHEET

C
P1

Pepare a statement of cash flows based on the following information:

BALANCE SHEET
20x9 20x8

ASSETS

CASH 58,000 31,000
A/R, NET 466,000 469,000
INVENTORY 341,000 355,000
LONG-TERM INVESTMENTS 180,000 180,000
EQUIPMENT, NET 305,000 340,000
BUILDING, NET 769,500 625,000
LAND 380,500 300,000

TOTAL ASSETS

2,500,000 2,300,000

LIABILITIES

A/P 312,000 306,000
ACCRUED LIABILITIES 158,600 175,000
INCOME TAXES PAYABLE 32,400 39,000
B/P 560,000 725,000
LONG-TERM N/P 57,750
M/P 184,000

TOTAL LIABILITIES

1,304,750 1,245,000

STOCKOLDERS' EQUITY

C/S 630,000 600,000
APIC 152,000 152,000
R/E 413,250 303,000

TOTAL S/E

1,195,250 1,055,000

TOTAL LIABILITIES & S/E

2,500,000 2,300,000

ADDITIONAL INFORMATION:

1 NI NI 147,000
2 Depreciation Expense EQP 35,000 BLDG 85,500
3 Purchased land 80,500
4 Purchased building COST 230,000 N/P 184,000
5 Paid B/P @ maturity PD 165,000
6 Issued long-term N/P 57,750
7 Issued C/S # SH 3,000 PV 10
8 Declared and paid cash dividends 36,750

Solutions

Expert Solution


Related Solutions

P1-5A. Statement of Stockholders’ Equity and Balance Sheet The following is balance sheet information for Flush...
P1-5A. Statement of Stockholders’ Equity and Balance Sheet The following is balance sheet information for Flush Janitorial Service, Inc., at the end of 2019 and 2018: December 31, 2019 December 31, 2018 Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 17,000 $ 18,000 Cash . . . . . . . . ....
12/31/17 Balance Sheet Cash $17,000                                     Account
12/31/17 Balance Sheet Cash $17,000                                     Accounts Receivable                           $12,000                                     Prepaid Insurance                                $5,000                                     Inventory                                             $15,000 Total $49,000                                     Equipment                                           $100,000                                     Accumulated Depreciation                  $(20,000) Total $80,000                                     Total Assets                                        $129,000                                     Accounts Payable                                $9,000                                     Income Taxes Payable $3,000                                     Total Liabilities                                    $12,000                                     Common Stock                                   $100,000                                     Retained Earnings                               $17,000                                     Total Equity                                         $117,000                                     Total Liabilities & Equity                    $129,000 Additional Information: Sales for 2018 are expected to be $200,000. Accounts Receivable turnover is expected to be 12...
Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the...
Prepare a: A) income statement (multiple step) B) balance sheet C) cash flow statement using the selected financial statement information and additional data presented below. Balance sheet:   December 31 2015    Cash       $52,000   Accounts receivable (gross)       64,000   Inventory       178,000   Land       78,800   Equipment       504,000   TOTAL       $876,800   Accumulated depreciation       $94,000   Accounts payable       50,400   Notes payable - short-term       67,200   Notes payable - long-term       178,000   Common stock       420,000   Retained earnings       67,200   TOTAL  ...
Cash Budget, Income Statement and Balance Sheet
The following information is available in the question attached:
Using the formulas provided for the exam, and the balance sheet and income statement shown below,...
Using the formulas provided for the exam, and the balance sheet and income statement shown below, calculate the ratios (1 point each): CORRIGAN CORPORATION: BALANCE SHEET AS OF DECEMBER 31: Cash                                                         72,000 Accounts Receivable                              439,000 Inventory                                                 894,000             Total Current Assets               1,405,000 Land and Building                                  238,000 Machinery                                               132,000 Other Fixed Assets                                    61,000 Total Assets                                         1,836,000                                                           ========== Accounts Payable                                     80,000 Accrued Liabilities                                    45,010 Notes Payable                                         476,990             Total Current Liabilities            602,000 Long-term Debt                                       404,290              Total Liabilities                       1,006,290 Common Stock                                       ...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $...
The balance sheet and income statement shown below are for Byrd Inc. BALANCE SHEET Cash $ 140.0 Accounts payable $800.0 Accts. Receivable 880.0 Notes payable ` 600.0 Inventories 1,320.0 Accruals 400.0 Total current assets 2,340.0 Total current liabilities 1,800.0 Long-term bonds 1,000.0 Total debt 2,800.0 Common stock 200.0 (50,000 shares) Retained earnings 1,000.0 Net plant & equip 1,660.0 Total common equity 1,200.0 Total assets $4,000.0 Total liabilities & equity $4,000.0 INCOME STATEMENT Net sales $6,000.0 Operating costs 5,599.8 Depreciation 100.2...
Describe the changes to the balance sheet, income statement, and statement of cash flows for the...
Describe the changes to the balance sheet, income statement, and statement of cash flows for the following transactions: a. billing a client for a completed construction project b. pay invoices for building materials c. labor charged to a job d. paying employees wages e. signing a construction or development loan
Discuss the relationship between the balance sheet, income statement, statement of cash flow and, statement of...
Discuss the relationship between the balance sheet, income statement, statement of cash flow and, statement of owner’s equity?
16-3 16-17 Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for...
16-3 16-17 Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $99 $33 Accounts receivable (net) 57 41 Inventories 35 23 Land 81 93 Equipment 46 36 Accumulated depreciation-equipment (12) (6) Total Assets $306 $220 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $39 $33 Dividends payable 6 - Common stock, $1 par 20 10 Paid-in capital: Excess of...
The three financial statements: the Income Statement, the Balance Sheet, and the Statement of Cash Flows....
The three financial statements: the Income Statement, the Balance Sheet, and the Statement of Cash Flows. Please explain the advantages and disadvantages of using these statements to make financial decisions for the firm. Note what valuable information can be obtained from each statement. Think about how that information can be used to guide decisions and how that information might be misleading.  
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT