In: Accounting
|
202: MT EXAM - CHAP 17 - BALANCE SHEET |
C | ||||
| P1 |
Pepare a statement of cash flows based on the following information: |
||||
| BALANCE SHEET | |||||
| 20x9 | 20x8 | ||||
|
ASSETS |
|||||
| CASH | 58,000 | 31,000 | |||
| A/R, NET | 466,000 | 469,000 | |||
| INVENTORY | 341,000 | 355,000 | |||
| LONG-TERM INVESTMENTS | 180,000 | 180,000 | |||
| EQUIPMENT, NET | 305,000 | 340,000 | |||
| BUILDING, NET | 769,500 | 625,000 | |||
| LAND | 380,500 | 300,000 | |||
|
TOTAL ASSETS |
2,500,000 | 2,300,000 | |||
|
LIABILITIES |
|||||
| A/P | 312,000 | 306,000 | |||
| ACCRUED LIABILITIES | 158,600 | 175,000 | |||
| INCOME TAXES PAYABLE | 32,400 | 39,000 | |||
| B/P | 560,000 | 725,000 | |||
| LONG-TERM N/P | 57,750 | ||||
| M/P | 184,000 | ||||
|
TOTAL LIABILITIES |
1,304,750 | 1,245,000 | |||
|
STOCKOLDERS' EQUITY |
|||||
| C/S | 630,000 | 600,000 | |||
| APIC | 152,000 | 152,000 | |||
| R/E | 413,250 | 303,000 | |||
|
TOTAL S/E |
1,195,250 | 1,055,000 | |||
|
TOTAL LIABILITIES & S/E |
2,500,000 | 2,300,000 | |||
|
ADDITIONAL INFORMATION: |
|||||
| 1 | NI | NI | 147,000 | ||
| 2 | Depreciation Expense | EQP | 35,000 | BLDG | 85,500 |
| 3 | Purchased land | 80,500 | |||
| 4 | Purchased building | COST | 230,000 | N/P | 184,000 |
| 5 | Paid B/P @ maturity | PD | 165,000 | ||
| 6 | Issued long-term N/P | 57,750 | |||
| 7 | Issued C/S | # SH | 3,000 | PV | 10 |
| 8 | Declared and paid cash dividends | 36,750 | |||