Question

16-3 16-17

Statement of Cash Flows—Indirect Method

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:

		Dec. 31, 20Y2		Dec. 31, 20Y1
Assets
Cash		$99		$33
Accounts receivable (net)		57		41
Inventories		35		23
Land		81		93
Equipment		46		36
Accumulated depreciation-equipment		(12)		(6)
	Total Assets	$306		$220
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors)		$39		$33
Dividends payable		6		-
Common stock, $1 par		20		10
Paid-in capital: Excess of issue price over par—common stock		44		26
Retained earnings		197		151
	Total liabilities and stockholders' equity	$306		$220

The following additional information is taken from the records:

Land was sold for $30.

Equipment was acquired for cash.

There were no disposals of equipment during the year.

The common stock was issued for cash.

There was a $66 credit to Retained Earnings for net income.

There was a $20 debit to Retained Earnings for cash dividends declared

a. Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Olson-Jones Industries Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
	$
Adjustments to reconcile net income to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow from operating activities		$
Cash flows from (used for) investing activities:
	$
Net cash flow from investing activities
Cash flows from (used for) financing activities:
	$
Net cash flow from financing activities
		$
Cash at the beginning of the year
Cash at the end of the year		$

b. Was Olson-Jones Industries Inc.’s net cash flow from operations more or less than net income?

Answer 1