In: Accounting
J&B Guitars, Inc., a manufacturer of 6-string guitars, had the following activity during the calendar year 2017: make journal entries from the information below and then create a balance sheet and income statement based on the journal entries
1-Based on anticipated demand, the company planned for product sales to approximate $6,000,000 and Product Cost of approximately $2,500,000.
2-The company entered into a Line of Credit agreement with a bank totaling $5,000,000.
3-The company withdrew $4,000,000 from its line of credit and deposited the proceeds in its corporate checking accounting.
4-The company purchased $1,000,000 of raw materials on account.
5-The company requisitioned $500,000 of raw materials for production.
6-The company paid for Direct Labor totaling $750,000
7-The company applied Direct Overhead totaling $500,000
8-The company paid for Actual Overhead totaling $550,000
9-The company paid for the previously purchased $1,000,000 of raw materials (see 4. above).
10-The company paid for Selling and Administrative expenses totaling $1,400,000
11-The company calculated an underapplied overhead variance totaling $50,000 (see 6. and 7. above).
12-The company purchased a computer system for its just-in-time job process totaling $350,000 on account.
13-The company calculated depreciation expense related to the computer system totaling $70,000.
14-The company paid for Office Furniture for its accounting department totaling $100,000.
15-The company calculated depreciation expense related to the office furniture totaling $10,000.
16-The company completed products with a total cost of 1,750,000.
17-The company sold $1,000,000 of product on account at a 300% markup.
In the books of J & B Guitars Inc. :
Event / Transaction | Account Titles | Debit | Credit |
$ | $ | ||
1. | No JE required | 0 | 0 |
2. | No JE required | 0 | 0 |
3. | Cash | 4,000,000 | |
Bank Loan Payable | 4,000,000 | ||
4. | Raw Materials Inventory | 1,000,000 | |
Accounts Payable | 1,000,000 | ||
5. | Work in Process Inventory | 500,000 | |
Raw Materials Inventory | 500,000 | ||
6. | Work in Process Inventory | 750,000 | |
Cash | 750,000 | ||
7. | Work in Process Inventory | 500,000 | |
Overhead | 500,000 | ||
8. | Overhead | 550,000 | |
Cash | 550,000 | ||
9. | Accounts Payable | 1,000,000 | |
Cash | 1,000,000 | ||
10. | Selling and Administrative Expenses | 1,400,000 | |
Cash | 1,400,000 | ||
11. | No JE required | 0 | |
12. | Computer Equipment | 350,000 | |
Accounts Payable | 350,000 | ||
13. | Overhead | 70,000 | |
Accumulated Depreciation : Computer Equipment | 70,000 | ||
14. | Office Furniture | 100,000 | |
Cash | 100,000 | ||
15. | Depreciation Expense | 10,000 | |
Accumulated Depreciation : Office Furniture | 10,000 | ||
16. | Finished Goods Inventory | 1,750,000 | |
Work in Process Inventory | 1,750,000 | ||
17. | Accounts Receivable | 4,000,000 | |
Sales | 4,000,000 | ||
17. | Cost of Goods Sold | 1,050,000 | |
Finished Goods Inventory | 1,000,000 | ||
Overhead | 50,000 |