In: Finance
Bond has following charaateristics: par value €1000, 5,5%coupon rate, paid annually and 15 years to maturity. YTM is 6.5%
A) Find Macaulay duration of that bond (Dmac)
B) Find modified duration of that bond (Dmod)
| Years | Cash flow | Present value formula | Present value | Duration D = (PV*T) | |
| 1 | 55 | 55/(1+6.5%)^1 | 51.64 | 51.64 | |
| 2 | 55 | 55/(1+6.5%)^2 | 48.49 | 96.98 | |
| 3 | 55 | 55/(1+6.5%)^3 | 45.53 | 136.60 | |
| 4 | 55 | 55/(1+6.5%)^4 | 42.75 | 171.01 | |
| 5 | 55 | 55/(1+6.5%)^5 | 40.14 | 200.72 | |
| 6 | 55 | 55/(1+6.5%)^6 | 37.69 | 226.16 | |
| 7 | 55 | 55/(1+6.5%)^7 | 35.39 | 247.75 | |
| 8 | 55 | 55/(1+6.5%)^8 | 33.23 | 265.86 | |
| 9 | 55 | 55/(1+6.5%)^9 | 31.20 | 280.84 | |
| 10 | 55 | 55/(1+6.5%)^10 | 29.30 | 293.00 | |
| 11 | 55 | 55/(1+6.5%)^11 | 27.51 | 302.63 | |
| 12 | 55 | 55/(1+6.5%)^12 | 25.83 | 309.99 | |
| 13 | 55 | 55/(1+6.5%)^13 | 24.26 | 315.33 | |
| 14 | 55 | 55/(1+6.5%)^14 | 22.78 | 318.86 | |
| 15 | 1055 | 1055/(1+6.5%)^15 | 410.21 | 6153.18 | |
| Total | 905.97 | 9370.54 | |||
| Macaulay Duration = Duration D / Present value of cash flows | Macaulay Duration = 9370.54 / 905.97=10.34 | ||||
| Modified Macaulay Duration = Macaulay Duration / (1+ (YTM/number of periods) | Modified Macaulay Duration = 10.34 / 1.065=9.71 | ||||