In: Accounting
Warnerwoods Company uses a perpetual inventory system. It entered into the following purchases and sales transactions for March.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Mar. | 1 | Beginning inventory | 140 | units | @ $51.80 per unit | |||||||
Mar. | 5 | Purchase | 245 | units | @ $56.80 per unit | |||||||
Mar. | 9 | Sales | 300 | units | @ $86.80 per unit | |||||||
Mar. | 18 | Purchase | 105 | units | @ $61.80 per unit | |||||||
Mar. | 25 | Purchase | 190 | units | @ $63.80 per unit | |||||||
Mar. | 29 | Sales | 170 | units | @ $96.80 per unit | |||||||
Totals | 680 | units | 470 | units | ||||||||
Required:
1. Compute cost of goods available for sale and the number of units available for sale.
Beginning inventory
Purchases:
March 5
March 18
March 25
Total-
Compute the number of units in ending inventory.
Ending Inventory _____ units
Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification. For specific identification, the March 9 sale consisted of 85 units from beginning inventory and 215 units from the March 5 purchase; the March 29 sale consisted of 65 units from the March 18 purchase and 105 units from the March 25 purchase.
4. Compute gross profit earned by the company for each of the four costing methods. For specific identification, the March 9 sale consisted of 85 units from beginning inventory and 215 units from the March 5 purchase; the March 29 sale consisted of 65 units from the March 18 purchase and 105 units from the March 25 purchase. (Round weighted average cost per unit to two decimals and final answers to nearest whole dollar.)
FIFO LIFO Avg Cost Spec ID
Sales
Less: Costs of goods sold
Gross Profit
Warnerwoods Company
Sales value = (300 units × $ 86.80)+(170 units × $ 96.80)
= $ 42,496
Cost of goods available for sale = Opening inventory + Purchases
= (140 units × $ 51.80)+(245 units × $ 56.80)+(105 units × $ 61.80)+(190 units × $ 63.80)
= $ 39,779
Units available for sale = Opening units + Purchase units
= 140 + (245+105+190) = 680 units
Ending inventory = Available units for sale - sales units
= 680 units - 470 units = 210 units
FIFO | LIFO | Average cost | Specific identification | ||
a | Ending inventory |
(190units×$63.80)+(20units×$61.80) = $ 13,358 |
(85units×$51.80)+(105units×$61.80)+(20units×$63.80) = $ 12,168 |
210units×$61.27 = $ 12,867 |
(55units×$51.8)+(30units×$56.8)+(40units×$61.8)+(85units×$63.8) = $ 12,448 |
b | Cost of goods sold |
(140units×$51.8)+(245units×$56.8)+(85units×$61.8) = $ 26.421 |
(245units×$56.8)+(55units×$51.8)+(170units×$63.8) = $ 27,611 |
(300units×$53.98)+(170units×$61.27) = $ 26,910 |
(85units×$51.8)+(215units×$56.8)+(65units×$61.8)+(105units×$63.8) = $ 27,331 |
Gross profit : ($)
FIFO | LIFO | Average cost | Specific identification | ||
a | Sales | 42,496 | 42,496 | 42,496 | 42,496 |
b | Less: Cost of goods sold | (26,421) | (27,611) | (26,910) | (27,331) |
c | Gross profit | 16,075 | 14,885 | 15,586 | 15,165 |