In: Accounting
Warnerwoods Company uses a perpetual inventory system. It
entered into the following purchases and sales transactions for
March.
Date |
Activities |
Units Acquired at Cost |
Units Sold at Retail |
|||||||||
Mar. |
1 |
Beginning inventory |
140 |
units |
@ $51.80 per unit |
|||||||
Mar. |
5 |
Purchase |
245 |
units |
@ $56.80 per unit |
|||||||
Mar. |
9 |
Sales |
300 |
units |
@ $86.80 per unit |
|||||||
Mar. |
18 |
Purchase |
105 |
units |
@ $61.80 per unit |
|||||||
Mar. |
25 |
Purchase |
190 |
units |
@ $63.80 per unit |
|||||||
Mar. |
29 |
Sales |
170 |
units |
@ $96.80 per unit |
|||||||
Totals |
680 |
units |
470 |
units |
||||||||
Problem 5-1A Part 3
3. Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification. For specific identification, the March 9 sale consisted of 85 units from beginning inventory and 215 units from the March 5 purchase; the March 29 sale consisted of 65 units from the March 18 purchase and 105 units from the March 25 purchase.
Complete this questions by entering your answers in the below tabs.
-Perpetual FIFO
-Perpetal LIFO
-Weighted Average
-Specific ID
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Mar | 140 | 51.8 | 7252 | ||||||
5-Mar | 245 | 56.8 | 13916 | 140 | 51.8 | 7252 | |||
245 | 56.8 | 13916 | |||||||
9-Mar | 140 | 51.8 | 7252 | ||||||
160 | 56.8 | 9088 | 85 | 56.8 | 4828 | ||||
18-Mar | 105 | 61.8 | 6489 | 85 | 56.8 | 4828 | |||
105 | 61.8 | 6489 | |||||||
25-Mar | 190 | 63.8 | 12122 | 85 | 56.8 | 4828 | |||
105 | 61.8 | 6489 | |||||||
190 | 63.8 | 12122 | |||||||
29-Mar | 85 | 56.8 | 4828 | 20 | 61.8 | 1236 | |||
85 | 56.8 | 5253 | 190 | 63.8 | 12122 | ||||
TOTAL | 540 | 32527 | 470 | 26421 | 210 | 13358 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Mar | 140 | 51.8 | 7252 | ||||||
5-Mar | 245 | 56.8 | 13916 | 140 | 51.8 | 7252 | |||
245 | 56.8 | 13916 | |||||||
9-Mar | 245 | 56.8 | 13916 | ||||||
55 | 51.8 | 2849 | 85 | 51.8 | 4403 | ||||
18-Mar | 105 | 61.8 | 6489 | 85 | 51.8 | 4403 | |||
105 | 61.8 | 6489 | |||||||
25-Mar | 190 | 63.8 | 12122 | 85 | 51.8 | 4403 | |||
105 | 61.8 | 6489 | |||||||
190 | 63.8 | 12122 | |||||||
29-Mar | 170 | 63.8 | 10846 | 85 | 51.8 | 4403 | |||
105 | 61.8 | 6489 | |||||||
20 | 63.8 | 1276 | |||||||
TOTAL | 540 | 32527 | 470 | 27611 | 210 | 12168 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL WEIGHTED AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Mar | 140 | 51.8 | 7252 | ||||||
5-Mar | 245 | 56.8 | 13916 | 140 | 51.8 | 7252 | |||
245 | 56.8 | 13916 | |||||||
Average | 385 | 54.98 | 21168 | ||||||
300 | 54.98 | 16494 | 85 | 54.98 | 4674 | ||||
18-Mar | 105 | 61.8 | 6489 | 85 | 54.98 | 4674 | |||
105 | 61.8 | 6489 | |||||||
25-Mar | 190 | 63.8 | 12122 | 85 | 54.98 | 4674 | |||
105 | 61.8 | 6489 | |||||||
190 | 63.8 | 12122 | |||||||
Average | 380 | 61.28 | 23285 | ||||||
29-Mar | 170 | 61.28 | 10418 | 210 | 61.28 | 12867 | |||
TOTAL | 540 | 32527 | 470 | 26912 | 210 | 12867 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance | 140 | 51.8 | 7252 | 85 | 51.8 | 4403 | 55 | 51.8 | 2849 |
Purchasse | |||||||||
5-Mar | 245 | 56.8 | 13916 | 215 | 56.8 | 12212 | 30 | 56.8 | 1704 |
18-Mar | 105 | 61.8 | 6489 | 65 | 61.8 | 4017 | 40 | 61.8 | 2472 |
25-Mar | 190 | 63.8 | 12122 | 105 | 63.8 | 6699 | 85 | 63.8 | 5423 |
TOTAL | 680 | 39779 | 470 | 27331 | 210 | 12448 |