Question

In: Accounting

Exercise 23-06 Pronghorn Company’s income statement for the year ended December 31, 2020, contained the following...

Exercise 23-06

Pronghorn Company’s income statement for the year ended December 31, 2020, contained the following condensed information.
Service revenue

$848,000

Operating expenses (excluding depreciation)

$618,000

Depreciation expense

59,000

Loss on sale of equipment

25,000

702,000

Income before income taxes

146,000

Income tax expense

40,000

Net income

$106,000


Pronghorn’s balance sheet contained the following comparative data at December 31.

2020

2019

Accounts receivable $39,000 $57,000
Accounts payable 39,000 32,000
Income taxes payable 4,200 8,900

(Accounts payable pertains to operating expenses.)

Prepare the operating activities section of the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
PRONGHORN COMPANY
Statement of Cash Flows (Partial)

December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

Depreciation ExpenseLoss on Sale of EquipmentNet IncomeIncrease in Accounts PayableIncrease in Accounts ReceivableDecrease in Accounts ReceivableDecrease in Accounts PayableGain on Sale of EquipmentIncrease in Income Taxes PayableDecrease in Income Taxes Payable

$

Adjustments to reconcile net income to

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Loss on Sale of Equipment    Gain on Sale of Equipment    Decrease in Accounts Receivable    Depreciation Expense    Increase in Income Taxes Payable    Decrease in Income Taxes Payable    Net Income    Increase in Accounts Payable    Decrease in Accounts Payable    Increase in Accounts Receivable    

$

    Decrease in Income Taxes Payable    Depreciation Expense    Decrease in Accounts Payable    Decrease in Accounts Receivable    Net Income    Increase in Accounts Payable    Increase in Income Taxes Payable    Increase in Accounts Receivable    Loss on Sale of Equipment    Gain on Sale of Equipment    

    Increase in Income Taxes Payable    Loss on Sale of Equipment    Decrease in Income Taxes Payable    Depreciation Expense    Net Income    Decrease in Accounts Receivable    Gain on Sale of Equipment    Increase in Accounts Payable    Decrease in Accounts Payable    Increase in Accounts Receivable    

    Increase in Accounts Payable    Depreciation Expense    Decrease in Accounts Payable    Increase in Accounts Receivable    Decrease in Income Taxes Payable    Decrease in Accounts Receivable    Loss on Sale of Equipment    Net Income    Gain on Sale of Equipment    Increase in Income Taxes Payable    

    Net Income    Decrease in Income Taxes Payable    Increase in Accounts Receivable    Depreciation Expense    Decrease in Accounts Receivable    Increase in Accounts Payable    Decrease in Accounts Payable    Increase in Income Taxes Payable    Loss on Sale of Equipment    Gain on Sale of Equipment    

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$

LINK TO TEXT

Question Attempts: 0 of 3 used

SAVE FOR LATER

SUBMIT ANSWER

Solutions

Expert Solution


Related Solutions

Exercise 23-5 Sarasota Company’s income statement for the year ended December 31, 2017, contained the following...
Exercise 23-5 Sarasota Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $831,000 Operating expenses (excluding depreciation) $620,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 706,000 Income before income taxes 125,000 Income tax expense 40,000 Net income $85,000 Sarasota’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $37,000 $52,000 Accounts payable 41,000 31,000 Income taxes payable 4,100 8,500 (Accounts payable pertains to operating expenses.)...
Teal Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Teal Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $845,000 Operating expenses (excluding depreciation) $620,000 Depreciation expense 61,000 Loss on sale of equipment 26,000 707,000 Income before income taxes 138,000 Income tax expense 41,000 Net income $97,000 Teal’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $39,000 $56,000 Accounts payable 39,000 33,000 Income taxes payable 4,100 8,400 (Accounts payable pertains to operating expenses.) Prepare the...
Shamrock Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Shamrock Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $837,000 Operating expenses (excluding depreciation) $621,000 Depreciation expense 60,000 Loss on sale of equipment 25,000 706,000 Income before income taxes 131,000 Income tax expense 40,000 Net income $91,000 Shamrock’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $36,000 $55,000 Accounts payable 42,000 31,000 Income taxes payable 4,000 8,200 (Accounts payable pertains to operating expenses.) Prepare the...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following condensed information:          Service revenue $ 600,000          Operating expenses   360,000          Income from operations 240,000          Income tax expense                                                             60,000          Net income   $180,000 Redman's statement of financial position contained the following comparative data at December 31:      2020                2019          Accounts receivable $65,000 $40,000          Accounts payable 40,000 55,000          Income taxes payable 6,000 3,000 Redman has no depreciable assets. Accounts...
Below is the income statement for Red Storm Cleaners for the year ended December 31, 2020....
Below is the income statement for Red Storm Cleaners for the year ended December 31, 2020. During 2020, dividends paid by Red Storm Cleaners were $1,100.  Write down the closing entries for Red Storm Cleaners. Red Storm Cleaners Income Statement For the year ended December 31, 2020 Service revenue $60,000 Expenses: Salaries expense 19,600 Repairs and maintenance expense 13,000 Interest expense 5,000 Supplies Expense 2,800 Total expenses 40,400 Net income $19,600
Carla Tool Company’s December 31 year-end financial statements contained the following errors. December 31, 2020 December...
Carla Tool Company’s December 31 year-end financial statements contained the following errors. December 31, 2020 December 31, 2021 Ending inventory $9,400 understated $7,900 overstated Depreciation expense $2,200 understated — An insurance premium of $64,800 was prepaid in 2020 covering the years 2020, 2021, and 2022. The entire amount was charged to expense in 2020. In addition, on December 31, 2021, fully depreciated machinery was sold for $16,300 cash, but the entry was not recorded until 2022. There were no other...
Indigo Tool Company’s December 31 year-end financial statements contained the following errors. December 31, 2020 December...
Indigo Tool Company’s December 31 year-end financial statements contained the following errors. December 31, 2020 December 31, 2021 Ending inventory $10,300 understated $7,300 overstated Depreciation expense $2,500 understated — An insurance premium of $63,300 was prepaid in 2020 covering the years 2020, 2021, and 2022. The entire amount was charged to expense in 2020. In addition, on December 31, 2021, fully depreciated machinery was sold for $14,800 cash, but the entry was not recorded until 2022. There were no other...
Use the Rouse Exercise Equipment data in Exercise E16-23. Prepare the company’s statement of cash flows—indirect method—for the year ended December 31, 2018
Preparing the statement of cash flows—indirect method Use the Rouse Exercise Equipment data in Exercise E16-23. Prepare the company’s statement of cash flows—indirect method—for the year ended December 31, 2018. Assume investments are purchased with cash.
The following is the income statement for Nikov and Co. for the year ended 31 December...
The following is the income statement for Nikov and Co. for the year ended 31 December 2014, along with information relating to the preceding year. Income statement for the year ended 31 December 2014 £000 2013 £000 Sales revenue 420.2 382.5 Cost of sales (126.1) (114.8) Gross profit 294.1 267.7 Salaries and wages (92.6) (86.4) Selling and distribution costs (98.9) (75.4) Rent and rates (22.0) (22.0) Bad debts written off (19.7) (4.0) Telephone and postage (4.8) (4.4) Insurance (2.9) (2.8)...
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation: Maris CorporationIncome StatementYear Ended December 31, 20XX  Sales$3,800,000  Cost of goods sold2,250,000        Gross profits1,550,000  Selling and administrative expense540,000  Amortization expense200,000        Operating income810,000  Interest expense43,000        Earnings before taxes767,000  Taxes440,000        Earnings after taxes327,000    Preferred stock dividends30,000     Earnings available to common shareholders$297,000    Shares outstanding198,000  Earnings per share$1.50   Statement of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT