Question

In: Accounting

The following is the income statement for Nikov and Co. for the year ended 31 December...

The following is the income statement for Nikov and Co. for the year ended 31 December 2014, along with information relating to the preceding year.

Income statement for the year ended 31 December

2014
£000
2013
£000
Sales revenue 420.2 382.5
Cost of sales (126.1) (114.8)
Gross profit 294.1 267.7
Salaries and wages (92.6) (86.4)
Selling and distribution costs (98.9) (75.4)
Rent and rates (22.0) (22.0)
Bad debts written off (19.7) (4.0)
Telephone and postage (4.8) (4.4)
Insurance (2.9) (2.8)
Motor vehicle expenses (10.3) (8.6)
Depreciation – delivery van (3.1) (3.3)
– fixtures and fittings (4.3) (4.5)
Operating profit 35.5 56.3
Loan interest (4.6) (5.4)
Profit for the year 30.9 50.9

Required:

Analyse the performance of the business for the year to 31 December 2014 in so far as the information allows.

Solutions

Expert Solution

The performance of the business for the year to December 31, 2014 is shown as follows:-

1) Sales revenue of Nikov and Co. has increased from 382,500 in 2013 to 420,200 in 2014. The sales revenue of the company has improved from the last year.

2) The cost of sales of Nikov and Co. has also increased from 114,800 in 2013 to 126,100 in 2014.

3) The gross profit of Nikov and Co. has increased from 267,700 in 2013 to 294,100 in 2014 which shows that the performance of the company has improved significantly.

4) Salaries and Wages and selling and administrative costs has increase in 2014. Rent and rates remained same (no change). There is an increase in bad debt written off from 4,000 in 2013 to 19,700 in 2014.

5) All other expenses including telephone and postage, motor vehicle expenses, insurance and depreciation has also increased in 2014.

6) Operating profit has decreased from 56,300 in 2013 to 35,500 in 2014.

7) Net profit for the year has also decreased from 50,900 in 2013 to 30,900 in 2014.

Analysis: Gross profit of the company for the year 2014 has improved but operating profit and net profit of the company for the year 2014 has decreased. It means that company needs to improve its performance.


Related Solutions

In its income statement for the year ended December 31, 2017, Sandhill Co. reported the following...
In its income statement for the year ended December 31, 2017, Sandhill Co. reported the following condensed data. Salaries and wages expenses     $697,500                              Loss on disposal of plant assets $ 125,250 Cost of goods sold 1,480,500                      Sales revenue   3,315,000 Interest expense 106,500                             Income tax expense 37,500 Interest revenue 97,500                               Sales discounts   240,000 Depreciation expense 465,000                   Utilities expense 165,000 Prepare a multiple-step income statement. Calculate the profit margin and gross profit rate. (Round answers to 1 decimal place, e.g. 15.2%.) Profit...
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX
Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation: Maris CorporationIncome StatementYear Ended December 31, 20XX  Sales$3,800,000  Cost of goods sold2,250,000        Gross profits1,550,000  Selling and administrative expense540,000  Amortization expense200,000        Operating income810,000  Interest expense43,000        Earnings before taxes767,000  Taxes440,000        Earnings after taxes327,000    Preferred stock dividends30,000     Earnings available to common shareholders$297,000    Shares outstanding198,000  Earnings per share$1.50   Statement of...
_______________________________________________________________________ JETER CORPORATION Income Statement For the Year Ended December 31, 2019 Sales.......................................................................................... $ 3,300,000 Co
_______________________________________________________________________ JETER CORPORATION Income Statement For the Year Ended December 31, 2019 Sales.......................................................................................... $ 3,300,000 Cost of goods sold....................................................................    1,950,000 Gross profits.......................................................................      1,350,000 Selling and administrative expense..........................................         650,000 Depreciation expense................................................................        230,000 Operating income................................................................         470,000 Interest expense........................................................................          80,000 Earnings before taxes.........................................................         390,000 Taxes.........................................................................................        140,000 Earnings after taxes............................................................         250,000 Preferred stock dividends............................................................       10,000 Net Income Available to Common Shareholders.....................    $   240,000 Shares outstanding..................................................................         150,000 Current Stock Price................................................................... $         16.00 _______________________________________________________________________ _______________________________________________________________________...
Podracer Productions provides the following income statement for the year ended December 31, 2017. Income Statement...
Podracer Productions provides the following income statement for the year ended December 31, 2017. Income Statement Sales $1,530,600 Interest revenue 17,250 Cost of goods sold (895,400) General expenses (255,400) Depreciation expense (23,500) Salaries expense (114,300) Interest expense (12,500) Income tax expense (85,500) Loss on sale of equipment (9,500) Net income $   151,750 In addition, Podracer provides the following balance sheet information Dec 31, 2017 Dec. 31, 2016 Accounts Receivable $250,400 $225,400 Interest Receivable 2,100 2,250 Inventory 74,300 59,550 Prepaid General...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. ALEXIS CO. Income Statements For Year Ended December 31 Unadjusted Adjusted   Revenues      Fees earned $ 24,000 $ 30,000      Commissions earned 42,500 42,500      Total revenues 66,500 72,500   Expenses      Depreciation...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
Following are two income statements for Alexis Co. for the year ended December 31. The left...
Following are two income statements for Alexis Co. for the year ended December 31. The left number column is prepared before any adjusting entries are recorded, and the right column includes the effects of adjusting entries. The company records cash receipts and payments related to unearned and prepaid items in balance sheet accounts. The middle column shows a blank space for each income statement effect of the eight adjusting entries a through g (the balance sheet part of the entries...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following condensed information:          Service revenue $ 600,000          Operating expenses   360,000          Income from operations 240,000          Income tax expense                                                             60,000          Net income   $180,000 Redman's statement of financial position contained the following comparative data at December 31:      2020                2019          Accounts receivable $65,000 $40,000          Accounts payable 40,000 55,000          Income taxes payable 6,000 3,000 Redman has no depreciable assets. Accounts...
The income statement of Packer Inc. for the year ended December 31, 2018, reported the following...
The income statement of Packer Inc. for the year ended December 31, 2018, reported the following condensed information: Revenue from fees.....................................   $585,000 Operating expenses...................................     340,000 Income from operations..............................    245,000 Income tax expense...................................     61,250 Net income.................................................   $183,750 Packer's statement of financial position contained the following comparative data at December 31: 2018 2017 Accounts receivable...................................               $52,500          $45,000 Accounts payable.......................................                 34,000           41,000 Income taxes payable.................................                 5,500             3,000 The corporation has no depreciable assets. Accounts payable pertain to operating expenses. Instructions: Using the direct...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT