Question

In: Accounting

Use the Rouse Exercise Equipment data in Exercise E16-23. Prepare the company’s statement of cash flows—indirect method—for the year ended December 31, 2018

Preparing the statement of cash flows—indirect method

Use the Rouse Exercise Equipment data in Exercise E16-23. Prepare the company’s statement of cash flows—indirect method—for the year ended December 31, 2018. Assume investments are purchased with cash.

Solutions

Expert Solution

A cash flow statement is prepared to identify the reasons for the net increase or decrease in cash within two periods.

A cash flow statement under the indirect method is prepared in 3 sections: cash flow from operating activities, Cash flow from investing activities, and Cash flow from financing activities. This enables the stakeholder to know the exact source on which the cash has been utilized or the source from where the cash has been received during the period.

Prepare a statement of cash flows as provided below:

statement of cash flows indirect method

Cash flows from operating activities:

• Cash flows from Operating activities help ascertain the changes in cash due to the day-to-day operations carried out in an entity. To calculate cash flows from operating income, adjustments related to depreciation, and changes in current assets and current liabilities are made to the Net income.

• Depreciation charged to the income statement during the year is added back to the net income. Further, an increase in current liabilities and a decrease in current assets are also added back.

• Decrease in the current liabilities and increase in the current assets are reduced from such income.

Cash flows from investing activities:

• Cash flows from investing activities show the cash outflow/inflow in an entity due to investments made (or subsequently sold) by it.

• Purchase/acquisition of any fixed asset (like a plant, investments, etc.) would lead to a cash outflow, which reduces the cash balance. Hence, the amount of purchase will be deducted from the investing activities.

• Selling an existing long-term asset would lead to an inflow of cash, which increases the cash balance. Hence, the proceeds from such sale will be added to the investing activities

Cash flow from financing activities:

• Cash flows from financing activities show the cash outflow/inflow in an entity due to its funds. The funds are raised in the form of equity or long-term liabilities; financing activities include payment of dividends and interest on such funds raised.

• Rising of funds by issuing common stock or by issuing notes would lead to an inflow of funds in the entity and would be added.

• Payment of any existing long-term liability or dividend on the common stock would lead to the outflow of funds, and hence, such payment would be deducted.

The cash flow from all the three activities have been added to arrive at the net increase/ (decrease) in cash during the period.

The addition of the opening balance of cash to the net increase/ (decrease) in cash has been done to arrive at the cash account's closing balance.

Related Solutions

Prepare the statement of cash flows for the year ended December 31,2017 using the indirect method
XS supply company is developing its annual financial statement at December 31,2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized Particulars 2017 2018 Balance sheet at December 31     Cash $ 50,720 $ 34,800 Accounts Receivable 42,850 36,100 Merchandise Inventory 49,750 43,700 Property & Equipment 1,64,000 1,38,000 Less : Accumulated Depreciation (39,600) (34,500)   2,67,720 2,18,100 Accounts Payable 40,050 30,700 Wages Payable 1,910 2,400 Note Payable,Long...
(a) Using the indirect method, prepare a statement of cash flows for Hinckley SA for the year ended December 31, 2020 with significant non-cash transactions disclosed in the notes.
  The comparative statements of financial position for Hinckley SA include the following information. Hinckley SA Comparative Statements of Financial Position as of December 31 2020 2019 Property, plant & equipment $236,500 $150,000 Accumulated depreciation (37,700) (25,000) Long-term investments 0 15,000 Inventory 35,000 42,000 Accounts receivable (net) 43,300 20,300 Cash 30,900 10,200 $308,000 $212,500 Share capital-ordinary $130,000 $90,000 Retained earnings 70,000 29,000 Long-term notes payable 70,000 50,000 Accounts payable 21,000 17,000 Accrued liabilities 17,000 26,500 $308,000 $212,500 Additional information concerning...
Prepare a statement of cash flows for Henderson ?Industries, Inc., for the year ended December? 31,...
Prepare a statement of cash flows for Henderson ?Industries, Inc., for the year ended December? 31, 2017?, using the indirect method. Henderson Industries, Inc. Income Statement For the Year Ended December 31, 2017 Sales revenues $950,000 Less: Cost of goods sold 378,000 Gross profit $572,000 Less operating expenses: Salaries and wages expense $187,000 Insurance expense 14,500 Depreciation expense 48,400 Other operating expenses 88,000 Total operating expenses 337,900 Operating income $234,100 Plus other income and less other expenses: Interest expense $5,900...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $307,580 $286,120 Accounts receivable (net) 111,430 102,760 Inventories 314,540 304,260 Investments 0 117,880 Land 161,340 0 Equipment 347,050 269,000 Accumulated depreciation—equipment (81,250) (72,540) Total assets $1,160,690 $1,007,480 Liabilities and Stockholders' Equity Accounts payable $210,080 $198,470 Accrued expenses payable 20,890 26,190 Dividends payable 11,610 9,070 Common stock, $10 par 62,680 49,370...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $293,780 $272,340 Accounts receivable (net) 106,430 97,810 Inventories 300,420 289,590 Investments 0 112,200 Land 154,100 0 Equipment 331,470 256,040 Accumulated depreciation—equipment (77,600) (69,040) Total assets $1,108,600 $958,940 Liabilities and Stockholders' Equity Accounts payable $200,660 $188,910 Accrued expenses payable 19,950 24,930 Dividends payable 11,090 8,630 Common stock, $10 par 59,860 46,990...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $316,210 $294,490 Accounts receivable (net) 114,550 105,770 Inventories 323,360 313,140 Investments 0 121,320 Land 165,860 0 Equipment 356,780 276,860 Accumulated depreciation—equipment (83,530) (74,660) Total assets $1,193,230 $1,036,920 Liabilities and Stockholders' Equity Accounts payable $215,970 $204,270 Accrued expenses payable 21,480 26,960 Dividends payable 11,930 9,330 Common stock, $10 par 64,430 50,810...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $300,740 $278,470 Accounts receivable (net) 108,950 100,010 Inventories 307,540 296,120 Investments 0 114,720 Land 157,750 0 Equipment 339,320 261,800 Accumulated depreciation—equipment (79,440) (70,600) Total assets $1,134,860 $980,520 Liabilities and Stockholders' Equity Accounts payable $205,410 $193,160 Accrued expenses payable 20,430 25,490 Dividends payable 11,350 8,820 Common stock, $10 par 61,280 48,050...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $234,060 $218,980 Accounts receivable (net) 84,790 78,650 Inventories 239,360 232,860 Investments 0 90,220 Land 122,770 0 Equipment 264,090 205,880 Accumulated depreciation—equipment (61,830) (55,520) Total assets $883,240 $771,070 Liabilities and Stockholders' Equity Accounts payable $159,870 $151,900 Accrued expenses payable 15,900 20,050 Dividends payable 8,830 6,940 Common stock, $10 par 47,690 37,780...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $259,770 $243,600 Accounts receivable (net) 94,110 87,490 Inventories 265,650 259,030 Investments 0 100,360 Land 136,260 0 Equipment 293,100 229,020 Accumulated depreciation—equipment (68,620) (61,760) Total assets $980,270 $857,740 Liabilities and Stockholders' Equity Accounts payable $177,430 $168,970 Accrued expenses payable 17,640 22,300 Dividends payable 9,800 7,720 Common stock, $10 par 52,930 42,030...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $296,610 $277,190 Accounts receivable (net) 107,450 99,550 Inventories 303,330 294,760 Investments 0 114,190 Land 155,580 0 Equipment 334,670 260,600 Accumulated depreciation—equipment (78,350) (70,270) Total assets $1,119,290 $976,020 Liabilities and Stockholders' Equity Accounts payable $202,590 $192,280 Accrued expenses payable 20,150 25,380 Dividends payable 11,190 8,780 Common stock, $10 par 60,440 47,820...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT