In: Accounting
The company declared a 3% common stock dividend on December 1, and would like you to compute the following pieces of missing information. The market value of the common shares is $24.00 on December 1, and is $30.00 on the actual distribution date of the stock, December 31.
Fill in the missing information in the following table, using the information given and your work on the other panels. All “before” items are before the stock dividend was declared. All “after” items are after the stock dividend was declared and closing entries were recorded at the end of the year.
Total paid-in capital before the stock dividend | |
Total retained earnings before the stock dividend | |
Total stockholders’ equity before the stock dividend | |
Total paid-in capital after the stock dividend | |
Total retained earnings after the stock dividend | |
Total stockholders’ equity after the stock dividend |
Points:
Pranks, Inc. is a manufacturer of joke and novelty products for perpetrators of practical jokes. The corporation has paid several cash dividends throughout Year 6, the current year. It is also declaring a stock dividend to its stockholders as the calendar year-end approaches. You’ve been brought in as a consultant to assist with this process, and also to help determine whether some missing information can be determined before the distribution of the stock dividend is made. The company has two classes of stock: common stock and cumulative preferred stock.
You’ve been able to retrieve the following information so far:
Number of common shares authorized | 900,000 |
Number of common shares issued | 750,000 |
Par value of common shares | $20 |
Par value of cumulative preferred shares | $30 |
Paid-in capital in excess of par-common stock | $7,000,000 |
Paid-in capital in excess of par-preferred stock | $0 |
Total retained earnings before the stock dividend is declared | $33,500,000 |
No treasury shares have been reissued. |
Total Cash |
Preferred Dividends |
Common Dividends |
|||
Year |
Dividends |
Total |
Per Share |
Total |
Per Share |
Year 1 | 20,000 | 20,000 | 0.20 | 0 | 0.00 |
Year 2 | 36,000 | 36,000 | 0.36 | 0 | 0.00 |
Year 3 | 79,000 | 34,000 | 0.34 | 45,000 | 0.09 |
Year 4 | 105,000 | 30,000 | 0.30 | 75,000 | 0.15 |
Year 5 | 120,000 | 30,000 | 0.30 | 90,000 | 0.18 |
Year 6 | 180,000 | 30,000 | 0.30 | 150,000 | 0.30 |
Fill in the missing information in the following table, using the information given and your work on the other panels. All “before” items are before the stock dividend was declared. All “after” items are after the stock dividend was declared and closing entries were recorded at the end of the year.
Total paid-in capital before the stock dividend | |
Total retained earnings before the stock dividend | |
Total stockholders’ equity before the stock dividend | |
Total paid-in capital after the stock dividend | |
Total retained earnings after the stock dividend | |
Total stockholders’ equity after the stock dividend |
The asnweres i got are wrong
22,000.000
this one is right 33,500,000
55,500,000
22,540,000
32,960,000
55,500,00
Preferred Shares = $30000 / 0.30 = 100000 shares issued
Common Stock | $ 1,50,00,000 |
Preferred Stock | $ 30,00,000 |
Paid-in capital in excess of par-common stock | $ 70,00,000 |
Paid-in capital in excess of par-preferred stock | $ - |
Total Paid in Capital (Before Stock Dividend) | $ 2,50,00,000 |
Retained Earnings before Stock Dividend = $33500000
Total Stockholders Equity before stock dividend = $58500000
Common Stock | $ 1,54,50,000 | =750000*20+750000*3%*20 |
Preferred Stock | $ 30,00,000 | =100000*30 |
Paid-in capital in excess of par-common stock | $ 72,25,000 | =7000000+750000*3%*10 |
Paid-in capital in excess of par-preferred stock | $ - | |
Total Paid in Capital (After Stock Dividend) | $ 2,56,75,000 |
Retained Earnings after stock dividend = $33500000 - 750000*3%*30 = $32825000
Total Stockholders Equity after stock dividend = $25675000+32825000 = $58500000